| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 432.82M | 29.96M | 14.98M | 29.80M | 40.80M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 917.60K | N/A | N/A | N/A | N/A | |
| Receivables | | | 10.52M | 5.48M | 4.52M | 2.10M | 1.20M | |
| Inventories | | | 12.52M | 9.82M | 2.19M | 2.20M | 1.20M | |
| Other Current Assets | | | 22.10M | 2.26M | 1.92M | 1.80M | 1.40M | |
| Total Current Assets | | | 478.88M | 47.52M | 23.61M | 35.80M | 44.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.13M | 6.51M | 8.88M | 6.00M | 1.90M | |
| Investments And Advances | | | 17.89M | N/A | N/A | 1.50M | 500.00K | |
| Goodwill | | | 34.77M | 27.75M | 27.75M | 25.60M | 45.00M | |
| Intangibles | | | 28.12M | 27.18M | 31.33M | 28.90M | 25.20M | |
| Other Non-Current Assets | | | -16.64M | 663.10K | 599.50K | 200.00K | 200.00K | |
| Total Non-Current Assets | | | 71.27M | 62.10M | 68.56M | 62.10M | 72.70M | |
| |
| TOTAL ASSETS | | | 550.15M | 109.62M | 92.16M | 97.90M | 117.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 4.11M | 37.09M | 25.69M | 15.80M | 0.00 | |
| Current Portion Of LT Debt. | | | 1.50M | 1.27M | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 7.53M | 5.13M | 4.27M | 3.30M | 1.00M | |
| Accounts Payable | | | 8.38M | 5.66M | 5.18M | 3.00M | 2.40M | |
| Other Current Liabilities | | | 9.79M | 1.43M | 797.60K | 600.00K | 1.20M | |
| Total Current Liabilities | | | 31.31M | 50.58M | 35.94M | 22.70M | 4.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 300.00K | 15.87M | 3.11M | 14.50M | 300.00K | |
| Deferred Taxes/Income | | | 867.50K | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 7.30M | 7.23M | 8.06M | 2.50M | 300.00K | |
| Total Non-Current Liabilities | | | 32.76M | 42.46M | 23.09M | 17.00M | 600.00K | |
| |
| TOTAL LIABILITIES | | | 64.07M | 93.04M | 59.03M | 39.70M | 5.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -268.72M | -236.37M | -198.36M | -153.50M | -80.30M | |
| Additional Paid In Capital | | | 754.77M | 252.94M | 231.49M | 211.70M | 192.50M | |
| Minority Interest | | | 24.30M | 19.36M | 11.92M | N/A | N/A | |
| Common Shares | | | 33.00K | 9.30K | 6.20K | 0.00 | 0.00 | |
| Shares Outstanding | | | 329.52M | 93.17M | 61.94M | 44.10M | 41.00M | |
| Tangible Book Value per Share | | | 1.28 | -0.41 | -0.42 | 0.08 | 1.02 | |
| Total Shareholders' Equity | | | 486.08M | 16.58M | 33.14M | 58.20M | 112.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 550.15M | 109.62M | 92.16M | 97.90M | 117.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 3.19 | 0.87 | 0.52 | 0.00 | |
| Current Ratio | | | 15.30 | 0.94 | 0.66 | 1.58 | 9.72 | |
| Return On Assets (ROA) | | | -8.66% | -38.70% | -50.30% | -74.81% | -12.79% | |
| Return On Equity (ROE) | | | -9.81% | -255.80% | -139.91% | -125.84% | -13.39% | |