| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 24.30B | 30.24B | 18.32B | 34.70B | 13.93B | |
| Marketable Securities | | | 65.17B | 64.32B | 57.23B | 76.56B | 90.83B | |
| Receivables | | | 71.64B | 78.11B | 67.42B | 48.69B | 44.26B | |
| Inventories | | | 1.06B | 938.00M | 1.25B | 2.50B | 3.74B | |
| Other Current Assets | | | 18.03B | 17.52B | 15.52B | 21.81B | 16.92B | |
| Total Current Assets | | | 180.19B | 191.13B | 159.73B | 184.26B | 169.68B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 286.23B | 229.79B | 154.55B | 109.99B | 87.55B | |
| Investments And Advances | | | 21.20B | 15.40B | 14.60B | 9.88B | 6.89B | |
| Goodwill | | | 119.62B | 119.51B | 119.22B | 67.89B | 67.52B | |
| Intangibles | | | 20.29B | 22.60B | 27.60B | 9.37B | 11.30B | |
| Other Non-Current Assets | | | 32.47B | 35.37B | 31.56B | 26.10B | 18.10B | |
| Total Non-Current Assets | | | 485.11B | 427.87B | 352.43B | 227.72B | 195.16B | |
| |
| TOTAL ASSETS | | | 665.30B | 619.00B | 512.16B | 411.98B | 364.84B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 6.69B | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 8.57B | 6.17B | 4.60B | 6.44B | 3.81B | |
| Accrued Expenses | | | 15.62B | 19.13B | 16.14B | 13.42B | 12.89B | |
| Accounts Payable | | | 37.33B | 27.72B | 22.00B | 18.09B | 19.00B | |
| Other Current Liabilities | | | 68.48B | 88.19B | 75.86B | 66.19B | 59.38B | |
| Total Current Liabilities | | | 130.00B | 141.22B | 125.29B | 104.15B | 95.08B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 91.84B | 83.15B | 67.48B | 57.86B | 60.87B | |
| Deferred Taxes/Income | | | 2.88B | 2.83B | 2.62B | 433.00M | 230.00M | |
| Other Non-Current Liabilities | | | 49.71B | 48.32B | 48.30B | 43.31B | 42.11B | |
| Total Non-Current Liabilities | | | 144.42B | 134.31B | 118.40B | 101.60B | 103.22B | |
| |
| TOTAL LIABILITIES | | | 274.43B | 275.52B | 243.69B | 205.75B | 198.30B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 280.79B | 237.73B | 173.14B | 118.85B | 84.28B | |
| Additional Paid In Capital | | | 66.36B | 62.63B | 54.46B | 47.27B | 40.29B | |
| Common Shares | | | 46.43B | 46.46B | 46.46B | 46.45B | 46.65B | |
| Other Shareholders' Equity | | | -2.18B | -2.30B | -2.96B | -2.76B | -2.54B | |
| Shares Outstanding | | | 7.43B | 7.43B | 7.43B | 7.43B | 7.46B | |
| Tangible Book Value per Share | | | 33.78 | 27.09 | 16.37 | 17.35 | 11.75 | |
| Total Shareholders' Equity | | | 390.88B | 343.48B | 268.48B | 206.22B | 166.54B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 665.30B | 619.00B | 512.16B | 411.98B | 364.84B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.23 | 0.24 | 0.28 | 0.28 | 0.37 | |
| Current Ratio | | | 1.39 | 1.35 | 1.27 | 1.77 | 1.78 | |
| Return On Assets (ROA) | | | 17.93% | 16.45% | 17.21% | 17.56% | 19.94% | |
| Return On Equity (ROE) | | | 30.51% | 29.65% | 32.83% | 35.09% | 43.68% | |
| Return On Invested Capital (ROIC) | | | 21.86% | 22.08% | 22.82% | 23.91% | 25.37% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 26.24% | 27.53% | 28.24% | 37.45% | 41.47% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 38.24% | 43.75% | 52.46% | 61.70% | 79.41% | |