| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 276.60M | 272.80M | 348.80M | 735.00M | 770.00M | |
| Receivables | | | 1.31B | 1.35B | 1.54B | 1.89B | 1.66B | |
| Inventories | | | 3.36B | 2.55B | 2.52B | 3.54B | 2.74B | |
| Other Current Assets | | | 288.70M | 328.90M | 334.50M | 388.00M | 156.00M | |
| Total Current Assets | | | 5.24B | 4.50B | 4.75B | 6.56B | 5.33B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 14.21B | 13.57B | 13.82B | 12.86B | 12.60B | |
| Investments And Advances | | | 2.61B | 2.24B | 1.62B | 1.55B | 1.42B | |
| Goodwill | | | 1.01B | 1.06B | 1.14B | 1.12B | 1.17B | |
| Other Non-Current Assets | | | 1.41B | 1.54B | 1.69B | 1.27B | 1.48B | |
| Total Non-Current Assets | | | 19.24B | 18.43B | 18.29B | 16.83B | 16.71B | |
| |
| TOTAL ASSETS | | | 24.48B | 22.92B | 23.03B | 23.39B | 22.04B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 759.90M | 847.10M | 399.70M | 225.00M | 303.00M | |
| Current Portion Of LT Debt. | | | 43.10M | 45.30M | 130.10M | 985.00M | 597.00M | |
| Accrued Expenses | | | 869.60M | 891.90M | 947.90M | 1.11B | 958.00M | |
| Accounts Payable | | | 1.65B | 1.56B | 1.57B | 2.04B | 2.00B | |
| Other Current Liabilities | | | 658.20M | 828.20M | 829.20M | 1.17B | 926.00M | |
| Total Current Liabilities | | | 3.98B | 4.17B | 3.87B | 5.53B | 4.79B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.25B | 3.33B | 3.23B | 2.41B | 3.38B | |
| Deferred Taxes/Income | | | 1.00B | 942.80M | 1.07B | 1.01B | 1.02B | |
| Other Non-Current Liabilities | | | 3.01B | 2.86B | 2.43B | 2.24B | 2.10B | |
| Total Non-Current Liabilities | | | 8.41B | 7.27B | 6.87B | 5.80B | 6.64B | |
| |
| TOTAL LIABILITIES | | | 12.40B | 11.44B | 10.74B | 11.33B | 11.43B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 14.18B | 13.93B | 14.24B | 14.20B | 12.01B | |
| Additional Paid In Capital | | | 29.20M | 2.10M | 0.00 | 0.00 | 478.00M | |
| Minority Interest | | | 149.30M | 132.30M | 142.60M | 140.00M | 144.00M | |
| Common Shares | | | 3.20M | 3.20M | 3.20M | 3.00M | 4.00M | |
| Other Shareholders' Equity | | | -2.13B | -2.43B | -1.96B | -2.13B | -1.89B | |
| Shares Outstanding | | | 317.41M | 316.93M | 324.10M | 339.00M | 369.00M | |
| Tangible Book Value per Share | | | 34.91 | 32.88 | 34.41 | 32.27 | 25.56 | |
| Total Shareholders' Equity | | | 12.08B | 11.48B | 12.29B | 12.05B | 10.60B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 24.48B | 22.92B | 23.03B | 23.39B | 22.04B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.41 | 0.36 | 0.30 | 0.22 | 0.35 | |
| Current Ratio | | | 1.32 | 1.08 | 1.22 | 1.18 | 1.11 | |
| Return On Assets (ROA) | | | 2.21% | 0.76% | 5.06% | 15.32% | 7.40% | |
| Return On Equity (ROE) | | | 4.47% | 1.52% | 9.48% | 29.72% | 15.38% | |
| Return On Invested Capital (ROIC) | | | 4.02% | 2.83% | 6.65% | 21.43% | 11.96% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.08% | 2.87% | 6.77% | 22.34% | 12.51% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.28% | 3.04% | 7.20% | 23.87% | 13.45% | |