| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 177.70M | 95.90M | 186.10M | 166.60M | 334.00M | |
| Receivables | | | 829.20M | 628.90M | 587.40M | 587.50M | 573.70M | |
| Inventories | | | 1.37B | 1.27B | 1.24B | 1.13B | 1.34B | |
| Other Current Assets | | | 235.90M | 141.30M | 125.60M | 121.00M | 138.90M | |
| Total Current Assets | | | 2.61B | 2.14B | 2.14B | 2.00B | 2.39B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.51B | 1.67B | 1.62B | 1.54B | 1.42B | |
| Investments And Advances | | | N/A | 300.70M | 282.70M | 264.10M | 283.00M | |
| Goodwill | | | 6.32B | 5.30B | 5.23B | 5.26B | 5.21B | |
| Intangibles | | | 4.96B | 3.50B | 3.50B | 3.52B | 3.55B | |
| Other Non-Current Assets | | | 948.60M | 292.90M | 299.10M | 275.20M | 276.90M | |
| Total Non-Current Assets | | | 13.74B | 11.06B | 10.93B | 10.86B | 10.74B | |
| |
| TOTAL ASSETS | | | 16.35B | 13.20B | 13.07B | 12.86B | 13.12B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.31B | 381.40M | 483.10M | 272.20M | 1.24B | |
| Current Portion Of LT Debt. | | | 9.40M | 509.10M | 265.20M | 799.30M | 270.60M | |
| Accrued Expenses | | | 731.20M | 783.40M | 775.70M | 795.50M | 649.50M | |
| Accounts Payable | | | 1.39B | 1.26B | 1.24B | 1.12B | 1.17B | |
| Other Current Liabilities | | | N/A | 128.90M | 120.70M | 112.60M | 104.60M | |
| Total Current Liabilities | | | 3.44B | 3.06B | 2.88B | 3.10B | 3.43B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.60B | 3.11B | 3.59B | 3.34B | 3.64B | |
| Deferred Taxes/Income | | | 1.32B | 835.80M | 840.50M | 861.20M | 866.30M | |
| Other Non-Current Liabilities | | | 420.10M | 428.50M | 436.60M | 478.80M | 484.70M | |
| Total Non-Current Liabilities | | | 5.92B | 4.40B | 4.90B | 4.70B | 5.01B | |
| |
| TOTAL LIABILITIES | | | 9.37B | 7.46B | 7.78B | 7.80B | 8.44B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 4.82B | 3.82B | 3.54B | 3.25B | 3.02B | |
| Minority Interest | | | 575.80M | 31.60M | 25.80M | 22.80M | 18.70M | |
| Common Shares | | | 2.31B | 2.28B | 2.24B | 2.20B | 2.14B | |
| Other Shareholders' Equity | | | -148.90M | -363.10M | -491.20M | -388.60M | -480.60M | |
| Shares Outstanding | | | 268.73M | 268.40M | 268.00M | 268.10M | 268.00M | |
| Tangible Book Value per Share | | | -15.99 | -11.43 | -12.82 | -13.86 | -15.23 | |
| Total Shareholders' Equity | | | 6.98B | 5.74B | 5.29B | 5.06B | 4.68B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 16.35B | 13.20B | 13.07B | 12.86B | 13.12B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.70 | 0.61 | 0.77 | 0.71 | 1.04 | |
| Current Ratio | | | 0.76 | 0.70 | 0.74 | 0.65 | 0.70 | |
| Return On Assets (ROA) | | | 10.05% | 5.98% | 6.03% | 5.29% | 5.20% | |
| Return On Equity (ROE) | | | 23.54% | 13.76% | 14.90% | 13.45% | 14.57% | |
| Return On Invested Capital (ROIC) | | | 6.36% | 8.22% | 7.92% | 8.07% | 6.63% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.44% | 8.30% | 8.06% | 8.20% | 6.84% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 32.79% | 53.35% | 48.07% | 74.11% | 39.54% | |