ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 647.14M | 490.13M | 802.96M | 455.83M | 473.90M | |
Marketable Securities | | | 1.70B | 1.85B | 1.21B | 1.38B | 1.35B | |
Receivables | | | 349.66M | 393.10M | 325.61M | 285.19M | 195.38M | |
Other Current Assets | | | 209.50M | 193.85M | 142.62M | 114.76M | 96.10M | |
Total Current Assets | | | 2.90B | 2.92B | 2.48B | 2.24B | 2.12B | |
|
Non-Current Assets | |
---|
PPE Net | | | 73.36M | 80.98M | 90.41M | 99.03M | 104.37M | |
Investments And Advances | | | 32.20M | 24.20M | 12.90M | N/A | N/A | |
Goodwill | | | 189.64M | 69.68M | 69.68M | 57.78M | 57.77M | |
Intangibles | | | 42.11M | 24.60M | 3.96M | 11.43M | 20.61M | |
Other Non-Current Assets | | | 300.21M | 307.31M | 209.06M | 184.07M | 149.43M | |
Total Non-Current Assets | | | 637.52M | 506.77M | 386.01M | 352.31M | 332.19M | |
|
TOTAL ASSETS | | | 3.54B | 3.43B | 2.87B | 2.59B | 2.45B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 6.28M | 6.81M | 6.18M | 5.48M | 4.51M | |
Accrued Expenses | | | 217.81M | 210.32M | 191.03M | 145.99M | 164.99M | |
Accounts Payable | | | 9.87M | 10.47M | 9.90M | 8.29M | 5.23M | |
Other Current Liabilities | | | 275.88M | 334.38M | 357.11M | 428.75M | 352.00M | |
Total Current Liabilities | | | 509.83M | 561.99M | 564.22M | 588.51M | 526.74M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 27.14M | 30.70M | 1.18B | 1.18B | 1.19B | |
Deferred Taxes/Income | | | 707.00K | 262.00K | 285.00K | 225.00K | 81.00K | |
Other Non-Current Liabilities | | | 61.40M | 55.12M | 55.36M | 77.08M | 70.38M | |
Total Non-Current Liabilities | | | 89.25M | 86.08M | 1.24B | 1.26B | 1.26B | |
|
TOTAL LIABILITIES | | | 599.09M | 648.07M | 1.80B | 1.85B | 1.78B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.93B | -1.84B | -1.71B | -1.54B | -1.19B | |
Additional Paid In Capital | | | 5.06B | 4.63B | 2.78B | 2.28B | 1.86B | |
Common Shares | | | 81.00K | 78.00K | 73.00K | 70.00K | 67.00K | |
Treasury Stock | | | -201.34M | -1.32M | -1.32M | -1.32M | -1.32M | |
Other Shareholders' Equity | | | 5.58M | -924.00K | 4.54M | -905.00K | -2.93M | |
Shares Outstanding | | | 82.58M | 80.47M | 72.74M | 69.91M | 67.44M | |
Tangible Book Value per Share | | | 32.83 | 33.40 | 13.68 | 9.59 | 8.72 | |
Total Shareholders' Equity | | | 2.94B | 2.78B | 1.07B | 739.51M | 666.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.54B | 3.43B | 2.87B | 2.59B | 2.45B | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 1.10 | 1.60 | 1.78 | |
Current Ratio | | | 5.70 | 5.20 | 4.40 | 3.80 | 4.02 | |
Return On Assets (ROA) | | | -2.22% | -3.76% | -6.15% | -13.34% | -12.53% | |
Return On Equity (ROE) | | | -2.67% | -4.64% | -16.52% | -46.71% | -46.03% | |