BIT:1MAR • US5719032022
View the latest analyst price targets, stock forecast, EPS estimates, revenue projections, revisions, full estimates, rating distribution and upgrades/downgrades for MARRIOTT INTERNATIONAL -CL A (1MAR.MI).
| 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % growth | 20.773B 49.91% | 23.713B 14.15% | 25.1B 5.85% | 26.542B 5.75% | 28.093B 5.84% | 29.41B 4.69% | 30.131B 2.45% | 30.965B 2.77% | 34.261B 10.64% | 35.133B 2.55% | 36.479B 3.83% | |
| EBITDA YoY % growth | 3.756B 82.95% | 4.201B 11.85% | 4.336B 3.21% | 5.416B 24.91% | 5.797B 7.03% | 6.121B 5.59% | 7.208B 17.76% | 7.67B 6.41% | 8.234B 7.35% | 8.59B 4.32% | 9.02B 5.01% | |
| EBIT YoY % growth | 3.474B 97.61% | 3.924B 12.95% | 3.844B -2.04% | 4.57B 18.89% | 4.908B 7.40% | 5.233B 6.62% | 5.858B 11.94% | 6.353B 8.45% | N/A | N/A | N/A | |
| Operating Margin | 16.72% | 16.55% | 15.31% | 17.22% | 17.47% | 17.79% | 19.44% | 20.52% | N/A | N/A | N/A | |
| EPS YoY % growth | 6.70 110.69% | 10.03 49.70% | 9.34 -6.88% | 10.09 8.03% | 11.48 13.80% | 12.89 12.24% | 16.08 24.81% | 18.02 12.03% | 19.80 9.87% | 21.23 7.24% | 23.18 9.18% |
All data in USD
| Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | Q1 / 27 | Q2 / 27 | Q3 / 27 | Q4 / 27 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS Q2Q % growth | 2.64 5.46% | 2.53 12.00% | 2.68 9.34% | 2.50 7.92% | 3.07 16.63% | 2.83 11.69% | 2.97 10.76% | 2.73 8.85% | 3.34 8.49% | 3.06 8.41% | 3.26 9.88% |
| Revenue Q2Q % growth | 6.714B 4.27% | 6.664B 6.54% | 6.838B 6.36% | 6.672B 6.53% | 7.15B 6.49% | 6.969B 4.58% | 7.172B 4.88% | N/A | N/A | N/A | N/A |
| EBITDA Q2Q % growth | 1.398B 3.94% | 1.365B 17.07% | 1.426B 10.03% | 1.309B 20.65% | 1.544B 10.44% | 1.452B 6.37% | 1.513B 6.10% | 1.352B 3.28% | 1.602B 3.76% | 1.503B 3.51% | 1.603B 5.95% |
| EBIT Q2Q % growth | 1.199B -0.33% | 1.161B 21.83% | 1.208B 50.25% | 1.115B 17.49% | 1.349B 12.51% | 1.252B 7.84% | 1.299B 7.53% | 1.213B 8.79% | 1.458B 8.08% | 1.356B 8.31% | 1.405B 8.16% |
All data in USD
32 analysts have analysed 1MAR.MI and the average price target is 247.18 EUR. This implies a price increase of 12.18% is expected in the next year compared to the current price of 220.35.
MARRIOTT INTERNATIONAL -CL A (1MAR.MI) will report earnings on 2025-07-29, before the market open.
The consensus EPS estimate for the next earnings of MARRIOTT INTERNATIONAL -CL A (1MAR.MI) is 2.64 EUR and the consensus revenue estimate is 6.71B EUR.
The expected long term growth rate for MARRIOTT INTERNATIONAL -CL A (1MAR.MI) is 5.12%.