ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 4.86B | 1.76B | 921.00M | 1.35B | 1.13B | |
Marketable Securities | | | 396.00M | 372.00M | 307.00M | N/A | N/A | |
Inventories | | | 16.34B | 17.41B | 16.89B | 18.53B | 17.61B | |
Other Current Assets | | | 1.04B | 816.00M | 1.26B | 1.56B | 1.32B | |
Total Current Assets | | | 22.64B | 20.36B | 19.07B | 21.44B | 20.06B | |
|
Non-Current Assets | |
---|
PPE Net | | | 21.59B | 21.39B | 21.39B | 21.09B | 23.18B | |
Investments And Advances | | | 273.00M | 277.00M | 252.00M | 21.00M | N/A | |
Goodwill | | | 691.00M | N/A | N/A | 311.00M | 311.00M | |
Intangibles | | | 976.00M | N/A | N/A | 303.00M | 522.00M | |
Other Non-Current Assets | | | 440.00M | 1.08B | 1.34B | 546.00M | 568.00M | |
Total Non-Current Assets | | | 23.98B | 22.74B | 22.72B | 22.27B | 24.58B | |
|
TOTAL ASSETS | | | 46.61B | 43.10B | 41.80B | 43.71B | 44.64B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | N/A | 0.00 | 499.00M | 0.00 | |
Current Portion Of LT Debt. | | | 4.17B | 2.59B | 537.00M | 585.00M | 868.00M | |
Accrued Expenses | | | 1.63B | 1.57B | 2.03B | 2.19B | 2.60B | |
Accounts Payable | | | 9.51B | 9.29B | 8.70B | 10.52B | 11.35B | |
Other Current Liabilities | | | 6.30B | 5.31B | 4.30B | 5.71B | 4.85B | |
Total Current Liabilities | | | 21.62B | 18.76B | 15.57B | 19.51B | 19.67B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 30.55B | 32.90B | 35.38B | 32.88B | 23.86B | |
Other Non-Current Liabilities | | | 5.84B | 5.67B | 5.89B | 5.58B | 5.93B | |
Total Non-Current Liabilities | | | 36.39B | 38.58B | 41.28B | 38.45B | 29.79B | |
|
TOTAL LIABILITIES | | | 58.01B | 57.33B | 56.84B | 57.96B | 49.46B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -12.11B | -14.80B | -15.64B | -14.86B | -5.12B | |
Additional Paid In Capital | | | 147.00M | N/A | 0.00 | N/A | 0.00 | |
Common Shares | | | 280.00M | 280.00M | 287.00M | 301.00M | 335.00M | |
Other Shareholders' Equity | | | 281.00M | 288.00M | 300.00M | 307.00M | -36.00M | |
Shares Outstanding | | | 561.00M | 560.00M | 574.00M | 601.00M | 670.00M | |
Tangible Book Value per Share | | | -23.29 | -25.41 | -26.22 | -24.74 | -8.43 | |
Total Shareholders' Equity | | | -11.40B | -14.23B | -15.05B | -14.25B | -4.82B | |
|
TOTAL LIABILITIES AND EQUITY | | | 46.61B | 43.10B | 41.80B | 43.71B | 44.64B | |
|
Statistics | |
---|
Debt/Equity | | | -2.68 | -2.31 | -2.35 | -2.34 | -4.95 | |
Current Ratio | | | 1.05 | 1.09 | 1.23 | 1.10 | 1.02 | |
Return On Assets (ROA) | | | 14.68% | 16.10% | 18.44% | 14.68% | 18.84% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 31.40% | 32.66% | 33.25% | 31.25% | 37.28% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 39.76% | 35.80% | 34.88% | 33.06% | 39.05% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 43.43% | 35.80% | 34.88% | 33.95% | 40.47% | |