| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 347.60M | 349.50M | 196.90M | 254.30M | 235.90M | |
| Cash Equivalents | | | 425.30M | 171.20M | 239.80M | 604.70M | 1.05B | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 348.90M | 356.40M | 450.30M | 1.15B | 1.26B | |
| Receivables | | | 307.00M | 250.00M | 194.70M | 246.10M | 262.00M | |
| Inventories | | | 531.60M | 470.10M | 398.40M | 408.60M | 250.10M | |
| Other Current Assets | | | 125.20M | 120.10M | 110.00M | 109.60M | 78.10M | |
| Total Current Assets | | | 2.09B | 1.72B | 1.59B | 2.78B | 3.14B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 825.30M | 754.30M | 645.30M | 566.80M | 434.10M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 1.06B | 1.06B | 1.06B | 695.10M | 368.90M | |
| Intangibles | | | 430.70M | 465.10M | 617.50M | 459.20M | 155.70M | |
| Other Non-Current Assets | | | 210.60M | 221.10M | 23.20M | 133.10M | 64.30M | |
| Total Non-Current Assets | | | 2.53B | 2.50B | 2.34B | 1.85B | 1.02B | |
| |
| TOTAL ASSETS | | | 4.61B | 4.22B | 3.93B | 4.63B | 4.16B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 1.08B | 10.60M | 0 | 311.60M | 409.90M | |
| Accrued Expenses | | | 146.00M | 120.80M | 126.20M | 116.80M | 120.50M | |
| Accounts Payable | | | 278.60M | 225.20M | 126.30M | 169.40M | 156.70M | |
| Other Current Liabilities | | | 22.60M | 36.20M | 16.80M | 36.00M | 29.40M | |
| Total Current Liabilities | | | 1.53B | 392.80M | 269.30M | 633.80M | 716.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.16B | 2.56B | 2.50B | 2.50B | 1.47B | |
| Deferred Taxes/Income | | | 6.00M | 7.20M | 55.70M | 3.40M | 12.90M | |
| Other Non-Current Liabilities | | | 135.60M | 121.40M | 146.40M | 139.10M | 91.70M | |
| Total Non-Current Liabilities | | | 2.31B | 2.69B | 2.71B | 2.64B | 1.57B | |
| |
| TOTAL LIABILITIES | | | 3.83B | 3.08B | 2.97B | 3.28B | 2.29B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -857.00M | -861.20M | -887.10M | -340.60M | -129.10M | |
| Additional Paid In Capital | | | 1.63B | 1.99B | 1.83B | 1.69B | 2.00B | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 8.00M | 8.30M | 10.50M | 10.00M | 10.70M | |
| Shares Outstanding | | | 70.90M | 69.80M | 67.90M | 66.40M | 68.00M | |
| Tangible Book Value per Share | | | -10.0254 | -5.606 | -10.5449 | 3.0346 | 19.8588 | |
| Total Shareholders' Equity | | | 780.80M | 1.13B | 957.30M | 1.36B | 1.88B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.61B | 4.22B | 3.93B | 4.63B | 4.16B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.77 | 2.26 | 2.61 | 1.84 | 0.78 | |
| Current Ratio | | | 1.37 | 4.37 | 5.90 | 4.38 | 4.38 | |
| Return On Assets (ROA) | | | 2.44% | 0.61% | -13.90% | -2.84% | 4.78% | |
| Return On Equity (ROE) | | | 14.41% | 2.28% | -57.09% | -9.71% | 10.61% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 6.58% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 20.01% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 37.28% | |