Europe • Euronext Milan • BIT:1HWM • US4432011082
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 1.45B | 1.16B | 765.00M | 469.00M | 258.00M | |||
| Depreciation Amortization | 283.00M | 277.00M | 272.00M | 265.00M | 270.00M | |||
| Income Taxes - Deferred | 91.00M | 55.00M | 108.00M | 79.00M | 38.00M | |||
| Change In Working Capital | -242.00M | -345.00M | -381.00M | -246.00M | -441.00M | |||
| Interest Paid | N/A | 180.00M | 221.00M | 224.00M | 267.00M | |||
| Taxes Paid | N/A | 177.00M | 104.00M | 50.00M | 53.00M | |||
| Other non cash items | 128.00M | 156.00M | 137.00M | 166.00M | 324.00M | |||
| OPERATING CASH FLOW | 1.71B | 1.30B | 901.00M | 733.00M | 449.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -431.00M | -321.00M | -219.00M | -193.00M | -199.00M | |||
| Other Investing Activity | 8.00M | 5.00M | 4.00M | 58.00M | 306.00M | |||
| INVESTING CASH FLOW | -423.00M | -316.00M | -215.00M | -135.00M | 107.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -200.00M | -365.00M | -476.00M | -74.00M | -847.00M | |||
| Stock Issued/Repurchased | -688.00M | -492.00M | -239.00M | -384.00M | -408.00M | |||
| Dividend Paid | -164.00M | -109.00M | -73.00M | -44.00M | -19.00M | |||
| Other Financing Activity | N/A | -60.00M | -80.00M | -24.00M | -170.00M | |||
| FINANCING CASH FLOW | -1.10B | -1.03B | -868.00M | -526.00M | -1.44B | |||
| Exchange Rate Effect | 2.00M | -1.00M | 0.00 | -2.00M | -1.00M | |||
| CHANGE IN CASH | 185.00M | -45.00M | -182.00M | 70.00M | -889.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.71B | 1.30B | 901.00M | 733.00M | 449.00M | |||
| Capital Expenditure | -431.00M | -321.00M | -219.00M | -193.00M | -199.00M | |||
| FREE CASH FLOW | 1.28B | 977.00M | 682.00M | 540.00M | 250.00M | |||
All data in USD