ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 575.50M | 663.80M | 547.10M | 390.90M | 429.30M | |
Marketable Securities | | | N/A | 150.40M | 133.00M | 95.40M | 42.80M | |
Receivables | | | 1.38B | 1.55B | 1.45B | 1.43B | 1.23B | |
Inventories | | | 561.90M | 566.40M | 584.70M | 577.20M | 443.50M | |
Other Current Assets | | | 200.10M | 170.00M | 169.50M | 155.00M | 128.10M | |
Total Current Assets | | | 2.72B | 2.95B | 2.75B | 2.64B | 2.27B | |
|
Non-Current Assets | |
---|
PPE Net | | | 767.70M | 803.70M | 800.60M | 790.90M | 738.40M | |
Investments And Advances | | | 152.50M | 139.10M | 129.00M | 78.10M | 20.90M | |
Goodwill | | | N/A | 10.16B | 9.62B | 9.60B | 8.21B | |
Intangibles | | | 13.24B | 3.61B | 3.38B | 3.21B | 2.70B | |
Other Non-Current Assets | | | 192.60M | 161.00M | 179.30M | 122.30M | 105.90M | |
Total Non-Current Assets | | | 14.35B | 14.90B | 14.13B | 13.83B | 11.82B | |
|
TOTAL ASSETS | | | 17.07B | 17.85B | 16.88B | 16.48B | 14.10B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.53B | 708.80M | 1.07B | 680.10M | 620.60M | |
Accrued Expenses | | | 389.40M | 437.10M | 466.20M | 483.20M | 429.30M | |
Accounts Payable | | | 287.90M | 328.30M | 288.50M | 309.80M | 263.20M | |
Other Current Liabilities | | | 1.25B | 1.31B | 1.25B | 1.19B | 1.04B | |
Total Current Liabilities | | | 3.46B | 2.78B | 3.08B | 2.67B | 2.35B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.87B | 3.08B | 2.96B | 3.10B | 2.29B | |
Deferred Taxes/Income | | | 559.00M | 581.60M | 580.00M | 581.80M | 478.00M | |
Other Non-Current Liabilities | | | 139.60M | 214.40M | 211.30M | 264.10M | 208.70M | |
Total Non-Current Liabilities | | | 3.60B | 3.91B | 3.79B | 3.98B | 3.01B | |
|
TOTAL LIABILITIES | | | 7.06B | 6.69B | 6.87B | 6.65B | 5.36B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 6.79B | 6.17B | 5.63B | 4.93B | |
Additional Paid In Capital | | | N/A | 3.38B | 3.38B | 3.38B | 3.38B | |
Minority Interest | | | 31.30M | 35.20M | 32.20M | 34.40M | 32.60M | |
Common Shares | | | N/A | 85.80M | 85.80M | 85.80M | 85.80M | |
Other Shareholders' Equity | | | 10.01B | 907.50M | 383.00M | 737.80M | 337.90M | |
Shares Outstanding | | | 2.68B | 2.68B | 2.68B | 2.69B | 2.70B | |
Tangible Book Value per Share | | | -1.20 | -0.97 | -1.11 | -1.11 | -0.81 | |
Total Shareholders' Equity | | | 10.01B | 11.16B | 10.01B | 9.83B | 8.73B | |
|
TOTAL LIABILITIES AND EQUITY | | | 17.07B | 17.85B | 16.88B | 16.48B | 14.10B | |
|
Statistics | |
---|
Debt/Equity | | | 0.29 | 0.28 | 0.30 | 0.32 | 0.26 | |
Current Ratio | | | 0.79 | 1.06 | 0.89 | 0.99 | 0.96 | |
Return On Assets (ROA) | | | 5.52% | 5.73% | 5.09% | 6.12% | 5.69% | |
Return On Equity (ROE) | | | 9.41% | 9.17% | 8.58% | 10.25% | 9.18% | |
Return On Invested Capital (ROIC) | | | 7.94% | 8.63% | 9.41% | 8.46% | 8.40% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.29% | 9.12% | 9.90% | 8.77% | 8.75% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 265.99% | 1035.53% | 225.60% | 274.56% | |