ASSETS | |
---|
Current Assets | |
---|
Cash | | | 611.84M | 702.34M | 928.19M | 821.74M | 354.18M | |
Marketable Securities | | | 49.72M | 50.45M | 44.39M | 44.60M | 183.42M | |
Receivables | | | 1.20B | 1.17B | 1.06B | 1.13B | 1.36B | |
Inventories | | | 842.36M | 846.32M | 714.93M | 623.81M | 741.20M | |
Other Current Assets | | | 144.98M | 172.62M | 161.63M | 163.28M | 4.24M | |
Total Current Assets | | | 2.85B | 2.94B | 2.91B | 2.79B | 2.64B | |
|
Non-Current Assets | |
---|
PPE Net | | | 796.28M | 722.74M | 649.11M | 627.79M | 718.52M | |
Investments And Advances | | | 44.80M | 43.37M | 62.93M | 51.25M | 54.90M | |
Goodwill | | | 1.48B | 1.48B | 1.48B | 1.50B | 1.51B | |
Intangibles | | | 392.42M | 381.76M | 381.52M | 381.85M | 429.32M | |
Other Non-Current Assets | | | 388.57M | 356.94M | 384.14M | 336.77M | 351.71M | |
Total Non-Current Assets | | | 3.10B | 2.98B | 2.96B | 2.90B | 3.07B | |
|
TOTAL ASSETS | | | 5.95B | 5.92B | 5.87B | 5.69B | 5.71B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 72.84M | 187.00M | 102.03M | 106.26M | 84.66M | |
Accrued Expenses | | | 325.20M | 325.10M | 286.23M | 256.15M | 273.46M | |
Accounts Payable | | | 769.04M | 791.78M | 725.56M | 666.79M | 741.96M | |
Other Current Liabilities | | | 1.32B | 1.30B | 1.23B | 1.10B | 979.57M | |
Total Current Liabilities | | | 2.49B | 2.60B | 2.34B | 2.13B | 2.08B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 195.85M | 206.81M | 360.40M | 501.10M | 423.64M | |
Deferred Taxes/Income | | | 106.88M | 110.99M | 101.91M | 98.57M | 104.28M | |
Other Non-Current Liabilities | | | 765.21M | 722.83M | 994.09M | 1.04B | 1.01B | |
Total Non-Current Liabilities | | | 1.07B | 1.04B | 1.46B | 1.64B | 1.54B | |
|
TOTAL LIABILITIES | | | 3.56B | 3.64B | 3.80B | 3.77B | 3.62B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 628.49M | 488.39M | 282.09M | 177.15M | 265.18M | |
Additional Paid In Capital | | | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | |
Minority Interest | | | 412.00K | 415.00K | 417.00K | 418.00K | 421.00K | |
Common Shares | | | 515.99M | 496.94M | 513.75M | 520.38M | 520.38M | |
Other Shareholders' Equity | | | 39.09M | 79.81M | 62.09M | 5.64M | 86.26M | |
Shares Outstanding | | | 170.88M | 172.33M | 178.20M | 180.49M | 180.49M | |
Tangible Book Value per Share | | | 3.09 | 2.46 | 1.20 | 0.21 | 0.82 | |
Total Shareholders' Equity | | | 2.40B | 2.28B | 2.08B | 1.92B | 2.09B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.95B | 5.92B | 5.87B | 5.69B | 5.71B | |
|
Statistics | |
---|
Debt/Equity | | | 0.08 | 0.09 | 0.17 | 0.26 | 0.20 | |
Current Ratio | | | 1.15 | 1.13 | 1.24 | 1.31 | 1.27 | |
Return On Assets (ROA) | | | 6.60% | 6.78% | 5.20% | 1.70% | -2.99% | |
Return On Equity (ROE) | | | 16.38% | 17.60% | 14.70% | 5.04% | -8.16% | |
Return On Invested Capital (ROIC) | | | 12.34% | 11.69% | 9.42% | 5.53% | 3.14% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.52% | 11.87% | 9.54% | 5.60% | 3.31% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 27.63% | 27.46% | 20.48% | 12.06% | 7.58% | |