GEA GROUP AG (1G.MI) Stock Balance Sheet
BIT:1G • DE0006602006
Current stock price
63 EUR
+0.05 (+0.08%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 593.68M | 620.91M | 611.84M | 702.34M | 928.19M | |||
| Marketable Securities | 19.36M | 36.82M | 49.72M | 50.45M | 44.39M | |||
| Receivables | 1.22B | 1.18B | 1.20B | 1.17B | 1.06B | |||
| Inventories | 771.20M | 775.68M | 842.36M | 846.32M | 714.93M | |||
| Other Current Assets | 179.65M | 165.70M | 144.98M | 172.62M | 161.63M | |||
| Total Current Assets | 2.79B | 2.78B | 2.85B | 2.94B | 2.91B | |||
| Non-Current Assets | ||||||||
| PPE Net | 998.34M | 925.44M | 796.28M | 722.74M | 649.11M | |||
| Investments And Advances | 32.82M | 29.60M | 44.80M | 43.37M | 62.93M | |||
| Goodwill | 1.48B | 1.50B | 1.48B | 1.48B | 1.48B | |||
| Intangibles | 454.34M | 391.10M | 392.42M | 381.76M | 381.52M | |||
| Other Non-Current Assets | 336.52M | 409.97M | 388.57M | 356.94M | 384.14M | |||
| Total Non-Current Assets | 3.30B | 3.26B | 3.10B | 2.98B | 2.96B | |||
| TOTAL ASSETS | 6.09B | 6.03B | 5.95B | 5.92B | 5.87B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 78.38M | 182.78M | 72.84M | 187.00M | 102.03M | |||
| Accrued Expenses | 339.52M | 356.04M | 325.20M | 325.10M | 286.23M | |||
| Accounts Payable | 893.69M | 807.63M | 769.04M | 791.78M | 725.56M | |||
| Other Current Liabilities | 1.32B | 1.27B | 1.32B | 1.30B | 1.23B | |||
| Total Current Liabilities | 2.63B | 2.62B | 2.49B | 2.60B | 2.34B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 180.25M | 124.64M | 195.85M | 206.81M | 360.40M | |||
| Deferred Taxes/Income | 96.82M | 91.63M | 106.88M | 110.99M | 101.91M | |||
| Other Non-Current Liabilities | 726.40M | 771.71M | 765.21M | 722.83M | 994.09M | |||
| Total Non-Current Liabilities | 1.00B | 988.37M | 1.07B | 1.04B | 1.46B | |||
| TOTAL LIABILITIES | 3.63B | 3.61B | 3.56B | 3.64B | 3.80B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 770.33M | 631.42M | 628.49M | 488.39M | 282.09M | |||
| Additional Paid In Capital | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | |||
| Minority Interest | 395.00K | 395.00K | 412.00K | 415.00K | 417.00K | |||
| Common Shares | 520.38M | 498.19M | 515.99M | 496.94M | 513.75M | |||
| Other Shareholders' Equity | -50.98M | 80.77M | 39.09M | 79.81M | 62.09M | |||
| Shares Outstanding | 162.80M | 164.99M | 170.88M | 172.33M | 178.20M | |||
| Tangible Book Value per Share | 3.18 | 3.24 | 3.09 | 2.46 | 1.20 | |||
| Total Shareholders' Equity | 2.45B | 2.42B | 2.40B | 2.28B | 2.08B | |||
| TOTAL LIABILITIES AND EQUITY | 6.09B | 6.03B | 5.95B | 5.92B | 5.87B | |||
| Statistics | ||||||||
| Debt/Equity | 0.07 | 0.05 | 0.08 | 0.09 | 0.17 | |||
| Current Ratio | 1.06 | 1.06 | 1.15 | 1.13 | 1.24 | |||
| Return On Assets (ROA) | 6.80% | 6.38% | 6.60% | 6.78% | 5.20% | |||
| Return On Equity (ROE) | 16.88% | 15.89% | 16.38% | 17.60% | 14.70% | |||
| Return On Invested Capital (ROIC) | 13.01% | 11.77% | 10.82% | 10.26% | 8.27% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 13.08% | 11.90% | 10.98% | 10.41% | 8.37% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 29.92% | 27.01% | 24.24% | 24.09% | 17.97% | |||
All data in EUR , ROIC based on taxRate of 0.28