| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -1.25B | -732.12M | 737.84M | |
| Depreciation Amortization | | | 16.00M | 7.69M | 8.50M | |
| Change In Working Capital | | | 98.00M | -269.96M | 281.00M | |
| Taxes Paid | | | 0.00 | 195.76M | 7.04M | |
| Other non cash items | | | 1.39B | 932.68M | 19.99M | |
| OPERATING CASH FLOW | | | 251.00M | -61.72M | 1.05B | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -13.00M | -7.42M | -6.46M | |
| Other Investing Activity | | | -358.00M | -776.84M | -50.88M | |
| INVESTING CASH FLOW | | | -371.00M | -784.26M | -57.34M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 0.00 | N/A | N/A | |
| Stock Issued/Repurchased | | | 551.00M | 480.50M | 0.00 | |
| Other Financing Activity | | | -508.00M | -418.05M | 0.00 | |
| FINANCING CASH FLOW | | | 43.00M | 62.45M | 0.00 | |
| |
| CHANGE IN CASH | | | -77.00M | -783.52M | 990.00M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 251.00M | -61.72M | 1.05B | |
| Capital Expenditure | | | -13.00M | -7.42M | -6.46M | |
| FREE CASH FLOW | | | 238.00M | -69.14M | 1.04B | |