ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 356.36M | 422.98M | 425.44M | 503.27M | 681.87M | |
Marketable Securities | | | 7.68M | 69.62M | 32.21M | 33.22M | 35.98M | |
Receivables | | | 271.85M | 228.05M | 237.66M | 204.10M | 151.19M | |
Other Current Assets | | | 124.58M | 115.20M | 74.82M | 129.75M | 64.54M | |
Total Current Assets | | | 760.48M | 835.85M | 770.13M | 870.35M | 933.58M | |
|
Non-Current Assets | |
---|
PPE Net | | | 198.82M | 213.01M | 227.94M | 240.30M | 370.44M | |
Goodwill | | | 1.28B | 1.01B | 1.00B | 965.85M | 754.21M | |
Intangibles | | | 1.93B | 1.84B | 1.86B | 1.90B | 134.99M | |
Other Non-Current Assets | | | 170.40M | 150.91M | 100.91M | 41.90M | 31.73M | |
Total Non-Current Assets | | | 3.58B | 3.22B | 3.19B | 3.14B | 1.29B | |
|
TOTAL ASSETS | | | 4.34B | 4.06B | 3.96B | 4.01B | 2.22B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 124.84M | N/A | N/A | N/A | |
Accrued Expenses | | | 131.35M | 124.35M | 141.73M | 143.99M | 135.98M | |
Accounts Payable | | | 144.49M | 178.25M | 121.82M | 108.39M | 85.78M | |
Other Current Liabilities | | | 243.09M | 239.62M | 220.70M | 185.90M | 93.95M | |
Total Current Liabilities | | | 518.92M | 667.07M | 484.25M | 438.29M | 315.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.43B | 1.24B | 1.61B | 1.98B | 574.53M | |
Deferred Taxes/Income | | | 16.57M | 8.45M | 6.74M | 8.80M | 14.75M | |
Other Non-Current Liabilities | | | 217.89M | 225.93M | 239.30M | 253.39M | 303.60M | |
Total Non-Current Liabilities | | | 1.66B | 1.48B | 1.86B | 2.24B | 892.88M | |
|
TOTAL LIABILITIES | | | 2.18B | 2.14B | 2.34B | 2.68B | 1.21B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 1.89B | 1.51B | 1.18B | 912.51M | |
Additional Paid In Capital | | | N/A | 1.48B | 1.32B | 1.19B | 1.05B | |
Common Shares | | | N/A | 426.00K | 421.00K | 417.00K | 412.00K | |
Treasury Stock | | | N/A | -1.38B | -1.12B | -930.72M | -905.92M | |
Other Shareholders' Equity | | | 2.16B | -79.61M | -87.14M | -108.38M | -38.96M | |
Shares Outstanding | | | 37.95M | 37.95M | 38.02M | 38.05M | 37.62M | |
Tangible Book Value per Share | | | -27.77 | -24.84 | -32.72 | -40.22 | 3.38 | |
Total Shareholders' Equity | | | 2.16B | 1.91B | 1.62B | 1.33B | 1.02B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.34B | 4.06B | 3.96B | 4.01B | 2.22B | |
|
Statistics | |
---|
Debt/Equity | | | 0.66 | 0.65 | 1.00 | 1.49 | 0.57 | |
Current Ratio | | | 1.47 | 1.25 | 1.59 | 1.99 | 2.96 | |
Return On Assets (ROA) | | | 12.28% | 13.25% | 11.81% | 9.89% | 17.96% | |
Return On Equity (ROE) | | | 24.73% | 28.09% | 28.90% | 29.81% | 39.32% | |
Return On Invested Capital (ROIC) | | | 14.95% | 16.94% | 15.31% | 12.27% | 20.19% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 16.53% | 19.83% | 17.63% | 14.44% | 32.35% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 231.49% | 1431.25% | 339.13% | 246.87% | 127.55% | |