| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 337.65M | 422.98M | 425.44M | 503.27M | 681.87M | |
| Marketable Securities | | | 17.45M | 69.62M | 32.21M | 33.22M | 35.98M | |
| Receivables | | | 270.68M | 228.05M | 237.66M | 204.10M | 151.19M | |
| Other Current Assets | | | 103.98M | 115.20M | 74.82M | 129.75M | 64.54M | |
| Total Current Assets | | | 729.76M | 835.85M | 770.13M | 870.35M | 933.58M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 206.98M | 213.01M | 227.94M | 240.30M | 370.44M | |
| Goodwill | | | 1.28B | 1.01B | 1.00B | 965.85M | 754.21M | |
| Intangibles | | | 1.92B | 1.84B | 1.86B | 1.90B | 134.99M | |
| Other Non-Current Assets | | | 166.72M | 150.91M | 100.91M | 41.90M | 31.73M | |
| Total Non-Current Assets | | | 3.57B | 3.22B | 3.19B | 3.14B | 1.29B | |
| |
| TOTAL ASSETS | | | 4.30B | 4.06B | 3.96B | 4.01B | 2.22B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 124.84M | N/A | N/A | N/A | |
| Accrued Expenses | | | 163.74M | 124.35M | 141.73M | 143.99M | 135.98M | |
| Accounts Payable | | | 135.26M | 178.25M | 121.82M | 108.39M | 85.78M | |
| Other Current Liabilities | | | 222.30M | 239.62M | 220.70M | 185.90M | 93.95M | |
| Total Current Liabilities | | | 521.31M | 667.07M | 484.25M | 438.29M | 315.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.37B | 1.24B | 1.61B | 1.98B | 574.53M | |
| Deferred Taxes/Income | | | 14.90M | 8.45M | 6.74M | 8.80M | 14.75M | |
| Other Non-Current Liabilities | | | 213.39M | 225.93M | 239.30M | 253.39M | 303.60M | |
| Total Non-Current Liabilities | | | 1.60B | 1.48B | 1.86B | 2.24B | 892.88M | |
| |
| TOTAL LIABILITIES | | | 2.12B | 2.14B | 2.34B | 2.68B | 1.21B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.32B | 1.89B | 1.51B | 1.18B | 912.51M | |
| Additional Paid In Capital | | | 1.62B | 1.48B | 1.32B | 1.19B | 1.05B | |
| Common Shares | | | 430.00K | 426.00K | 421.00K | 417.00K | 412.00K | |
| Treasury Stock | | | -1.70B | -1.38B | -1.12B | -930.72M | -905.92M | |
| Other Shareholders' Equity | | | -63.75M | -79.61M | -87.14M | -108.38M | -38.96M | |
| Shares Outstanding | | | 37.65M | 37.95M | 38.02M | 38.05M | 37.62M | |
| Tangible Book Value per Share | | | -26.95 | -24.84 | -32.72 | -40.22 | 3.38 | |
| Total Shareholders' Equity | | | 2.19B | 1.91B | 1.62B | 1.33B | 1.02B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.30B | 4.06B | 3.96B | 4.01B | 2.22B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.63 | 0.65 | 1.00 | 1.49 | 0.57 | |
| Current Ratio | | | 1.40 | 1.25 | 1.59 | 1.99 | 2.96 | |
| Return On Assets (ROA) | | | 13.87% | 13.25% | 11.81% | 9.89% | 17.96% | |
| Return On Equity (ROE) | | | 27.31% | 28.09% | 28.90% | 29.81% | 39.32% | |
| Return On Invested Capital (ROIC) | | | 16.34% | 17.22% | 15.56% | 12.47% | 20.52% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 18.04% | 20.15% | 17.92% | 14.67% | 32.88% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 272.31% | 1454.48% | 344.63% | 250.88% | 129.62% | |