| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.35B | 1.69B | 1.80B | 1.92B | 2.64B | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 544.31M | 219.17M | 118.98M | 79.47M | 70.24M | |
| Inventories | | | 4.91B | 3.35B | 2.85B | 2.83B | 2.30B | |
| Other Current Assets | | | 299.44M | 158.77M | 121.05M | 128.41M | 95.60M | |
| Total Current Assets | | | 7.10B | 5.42B | 4.89B | 4.96B | 5.11B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 8.11B | 4.44B | 3.90B | 3.45B | 3.36B | |
| Goodwill | | | 864.05M | 245.86M | 245.86M | 245.86M | 245.86M | |
| Intangibles | | | 768.58M | 58.60M | 56.66M | 60.36M | 86.77M | |
| Other Non-Current Assets | | | 566.64M | 299.30M | 223.54M | 271.44M | 237.90M | |
| Total Non-Current Assets | | | 10.31B | 5.04B | 4.42B | 4.03B | 3.94B | |
| |
| TOTAL ASSETS | | | 17.41B | 10.46B | 9.31B | 8.99B | 9.04B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 2.12B | 1.16B | 1.04B | 1.06B | 1.10B | |
| Accounts Payable | | | 1.99B | 1.50B | 1.29B | 1.21B | 1.28B | |
| Other Current Liabilities | | | 536.35M | 425.76M | 419.44M | 380.05M | 330.90M | |
| Total Current Liabilities | | | 4.64B | 3.08B | 2.75B | 2.64B | 2.71B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.91B | 1.48B | 1.48B | 1.54B | 1.93B | |
| Deferred Taxes/Income | | | 203.92M | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 5.12B | 2.70B | 2.46B | 2.29B | 2.30B | |
| Total Non-Current Liabilities | | | 7.23B | 4.18B | 3.94B | 3.83B | 4.23B | |
| |
| TOTAL LIABILITIES | | | 11.87B | 7.26B | 6.69B | 6.47B | 6.94B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 6.83B | 6.39B | 5.59B | 4.88B | 3.96B | |
| Additional Paid In Capital | | | 3.72B | 1.50B | 1.45B | 1.42B | 1.49B | |
| Common Shares | | | 889.00K | 803.00K | 804.00K | 821.00K | 756.00K | |
| Treasury Stock | | | -5.03B | -4.69B | -4.42B | -3.77B | -3.34B | |
| Other Shareholders' Equity | | | 17.81M | -755.00K | -329.00K | -252.00K | -82.00K | |
| Shares Outstanding | | | 89.97M | 80.23M | 80.41M | 82.12M | 75.61M | |
| Tangible Book Value per Share | | | 43.43 | 36.07 | 28.79 | 27.01 | 23.40 | |
| Total Shareholders' Equity | | | 5.54B | 3.20B | 2.62B | 2.52B | 2.10B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 17.41B | 10.46B | 9.31B | 8.99B | 9.04B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.34 | 0.46 | 0.57 | 0.61 | 0.92 | |
| Current Ratio | | | 1.53 | 1.76 | 1.78 | 1.88 | 1.88 | |
| Return On Assets (ROA) | | | 4.88% | 11.14% | 11.24% | 11.60% | 16.81% | |
| Return On Equity (ROE) | | | 15.33% | 36.44% | 39.98% | 41.32% | 72.32% | |
| Return On Invested Capital (ROIC) | | | 7.46% | 15.09% | 14.79% | 17.40% | 24.28% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.34% | 19.57% | 20.39% | 24.97% | 41.70% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.73% | 20.68% | 21.78% | 26.82% | 45.83% | |