| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 5.33B | 4.58B | 3.19B | 2.42B | 5.71B | |
| Depreciation Amortization | | | N/A | 3.12B | 3.30B | 3.16B | 4.55B | |
| Income Taxes - Deferred | | | N/A | -208.00M | -91.00M | -717.00M | -365.00M | |
| Change In Working Capital | | | N/A | -4.21B | 782.00M | -3.19B | 1.92B | |
| Interest Paid | | | N/A | 1.30B | 1.44B | 1.17B | 1.82B | |
| Taxes Paid | | | N/A | 555.00M | 1.38B | 1.21B | 1.26B | |
| Other non cash items | | | 2.85B | 1.24B | 1.49B | 1.89B | -1.51B | |
| OPERATING CASH FLOW | | | 7.10B | 4.52B | 8.68B | 3.56B | 10.31B | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -2.65B | -2.65B | -2.76B | -3.00B | -2.80B | |
| Other Investing Activity | | | 609.00M | 437.00M | -27.00M | -21.00M | 4.10B | |
| INVESTING CASH FLOW | | | -2.04B | -2.21B | -2.78B | -3.02B | 1.31B | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 6.04B | -1.31B | -3.47B | 2.65B | -6.30B | |
| Stock Issued/Repurchased | | | -5.29B | -3.16B | -2.44B | -3.28B | -1.50B | |
| Dividend Paid | | | -1.42B | -1.27B | -1.07B | -964.00M | N/A | |
| Other Financing Activity | | | -86.00M | -64.00M | -109.00M | -39.00M | -8.81B | |
| FINANCING CASH FLOW | | | -762.00M | -5.82B | -7.09B | -1.63B | -16.61B | |
| |
| Exchange Rate Effect | | | 33.00M | -179.00M | -186.00M | -104.00M | -106.00M | |
| CHANGE IN CASH | | | 4.33B | -3.69B | -1.39B | -1.19B | -5.10B | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 7.10B | 4.52B | 8.68B | 3.56B | 10.31B | |
| Capital Expenditure | | | -2.65B | -2.65B | -2.76B | -3.00B | -2.80B | |
| FREE CASH FLOW | | | 4.45B | 1.87B | 5.92B | 562.00M | 7.51B | |