ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 1.72B | 1.89B | 1.50B | 981.79M | 843.53M | |
Receivables | | | 406.77M | 385.17M | 353.99M | 321.98M | 332.42M | |
Inventories | | | 849.35M | 495.23M | 474.31M | 532.85M | 506.80M | |
Other Current Assets | | | 98.30M | 90.89M | 113.13M | 73.63M | 69.38M | |
Total Current Assets | | | 3.07B | 2.86B | 2.44B | 1.91B | 1.75B | |
|
Non-Current Assets | |
---|
PPE Net | | | 601.56M | 562.95M | 527.79M | 479.98M | 404.91M | |
Goodwill | | | 13.99M | 13.99M | 13.99M | 13.99M | 13.99M | |
Intangibles | | | 15.67M | 15.70M | 27.08M | 37.46M | 39.69M | |
Other Non-Current Assets | | | 133.23M | 117.14M | 123.23M | 114.52M | 121.54M | |
Total Non-Current Assets | | | 764.44M | 709.78M | 692.10M | 645.95M | 580.12M | |
|
TOTAL ASSETS | | | 3.84B | 3.57B | 3.14B | 2.56B | 2.33B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 340.22M | 374.01M | 233.82M | 169.13M | 161.90M | |
Accounts Payable | | | 732.88M | 417.95M | 378.50M | 265.61M | 327.49M | |
Other Current Liabilities | | | -26.11M | -22.02M | 107.67M | 62.64M | 52.29M | |
Total Current Liabilities | | | 1.05B | 769.94M | 719.99M | 497.38M | 541.68M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 324.80M | 287.30M | 308.12M | 293.09M | 251.74M | |
Total Non-Current Liabilities | | | 324.80M | 287.30M | 308.12M | 293.09M | 251.74M | |
|
TOTAL LIABILITIES | | | 1.37B | 1.06B | 1.03B | 790.47M | 793.42M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.26B | 2.31B | 1.91B | 1.57B | 1.35B | |
Additional Paid In Capital | | | 261.78M | 253.47M | 245.15M | 232.93M | 210.82M | |
Common Shares | | | 1.49M | 1.50M | 255.00K | 262.00K | 270.00K | |
Other Shareholders' Equity | | | -39.46M | -51.24M | -50.73M | -39.03M | -24.95M | |
Shares Outstanding | | | 148.54M | 150.20M | 153.56M | 157.05M | 161.89M | |
Tangible Book Value per Share | | | 16.41 | 16.53 | 13.46 | 10.92 | 9.17 | |
Total Shareholders' Equity | | | 2.47B | 2.51B | 2.11B | 1.77B | 1.54B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.84B | 3.57B | 3.14B | 2.56B | 2.33B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 2.94 | 3.72 | 3.39 | 3.84 | 3.23 | |
Return On Assets (ROA) | | | 25.78% | 27.06% | 24.22% | 20.22% | 19.38% | |
Return On Equity (ROE) | | | 40.11% | 38.44% | 36.04% | 29.27% | 29.37% | |
Return On Invested Capital (ROIC) | | | 33.69% | 32.81% | 30.11% | 24.78% | 24.65% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 87.77% | 100.85% | 79.62% | 47.37% | 46.61% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 90.27% | 104.25% | 83.36% | 49.75% | 49.41% | |