ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.04B | 1.00B | 953.00M | 968.00M | 1.10B | |
Cash Equivalents | | | 89.00M | 76.00M | 83.00M | 37.00M | 38.00M | |
Marketable Securities | | | 1.39B | 918.00M | 740.00M | 717.00M | 852.00M | |
Receivables | | | 1.82B | 1.71B | 1.51B | 1.41B | 1.58B | |
Inventories | | | 1.51B | 1.56B | 1.14B | 1.00B | 1.02B | |
Other Current Assets | | | 254.00M | 274.00M | 198.00M | 140.00M | 155.00M | |
Total Current Assets | | | 6.11B | 5.54B | 4.63B | 4.28B | 4.75B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.54B | 2.20B | 1.84B | 1.63B | 1.63B | |
Investments And Advances | | | 2.67B | 3.18B | 3.94B | 3.42B | 2.79B | |
Goodwill | | | 585.00M | 766.00M | 244.00M | 239.00M | 492.00M | |
Intangibles | | | 353.00M | 345.00M | 294.00M | 306.00M | 98.00M | |
Other Non-Current Assets | | | 363.00M | 310.00M | 348.00M | 339.00M | 307.00M | |
Total Non-Current Assets | | | 6.52B | 6.81B | 6.67B | 5.93B | 5.32B | |
|
TOTAL ASSETS | | | 12.63B | 12.35B | 11.30B | 10.21B | 10.06B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 15.00M | 10.00M | 28.00M | 19.00M | 392.00M | |
Accrued Expenses | | | 451.00M | 406.00M | 385.00M | 325.00M | 335.00M | |
Accounts Payable | | | 2.23B | 2.33B | 1.97B | 1.64B | 1.66B | |
Other Current Liabilities | | | 804.00M | 1.02B | 939.00M | 763.00M | 450.00M | |
Total Current Liabilities | | | 3.50B | 3.76B | 3.33B | 2.75B | 2.84B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 153.00M | 117.00M | 106.00M | 88.00M | 119.00M | |
Deferred Taxes/Income | | | 133.00M | 137.00M | 38.00M | 13.00M | 27.00M | |
Other Non-Current Liabilities | | | 500.00M | 528.00M | 936.00M | 1.09B | 989.00M | |
Total Non-Current Liabilities | | | 803.00M | 802.00M | 1.10B | 1.22B | 1.16B | |
|
TOTAL LIABILITIES | | | 4.31B | 4.56B | 4.43B | 3.97B | 4.00B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 8.31B | 7.72B | 6.88B | 6.28B | 5.94B | |
Additional Paid In Capital | | | 47.00M | 47.00M | 47.00M | 47.00M | 47.00M | |
Minority Interest | | | 17.00M | 20.00M | 23.00M | 24.00M | 27.00M | |
Common Shares | | | 252.00M | 252.00M | 252.00M | 252.00M | 252.00M | |
Other Shareholders' Equity | | | -287.00M | -229.00M | -310.00M | -347.00M | -180.00M | |
Shares Outstanding | | | 226.82M | 227.00M | 227.00M | 227.00M | 227.00M | |
Tangible Book Value per Share | | | 32.55 | 29.40 | 27.90 | 25.08 | 24.12 | |
Total Shareholders' Equity | | | 8.32B | 7.79B | 6.87B | 6.24B | 6.07B | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.63B | 12.35B | 11.30B | 10.21B | 10.06B | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | |
Current Ratio | | | 1.74 | 1.47 | 1.39 | 1.56 | 1.67 | |
Return On Assets (ROA) | | | 5.83% | 6.11% | 5.65% | 5.49% | 7.13% | |
Return On Equity (ROE) | | | 8.84% | 9.70% | 9.29% | 8.98% | 11.84% | |
Return On Invested Capital (ROIC) | | | 10.26% | 10.01% | 8.83% | 8.43% | 10.62% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.24% | 11.32% | 9.85% | 9.38% | 12.11% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.95% | 13.27% | 10.65% | 10.21% | 13.35% | |