| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 1.09B | 1.04B | 1.00B | 953.00M | |
| Cash Equivalents | | | 1.17B | 115.00M | 89.00M | 76.00M | 83.00M | |
| Marketable Securities | | | 1.01B | 1.30B | 1.39B | 918.00M | 740.00M | |
| Receivables | | | 2.64B | 2.04B | 1.82B | 1.71B | 1.51B | |
| Inventories | | | 1.54B | 1.61B | 1.51B | 1.56B | 1.14B | |
| Other Current Assets | | | 294.00M | 284.00M | 254.00M | 274.00M | 198.00M | |
| Total Current Assets | | | 6.65B | 6.44B | 6.11B | 5.54B | 4.63B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.75B | 2.72B | 2.54B | 2.20B | 1.84B | |
| Investments And Advances | | | 2.22B | 2.47B | 2.67B | 3.18B | 3.94B | |
| Goodwill | | | N/A | 569.00M | 585.00M | 766.00M | 244.00M | |
| Intangibles | | | 819.00M | 319.00M | 353.00M | 345.00M | 294.00M | |
| Other Non-Current Assets | | | 477.00M | 497.00M | 363.00M | 310.00M | 348.00M | |
| Total Non-Current Assets | | | 6.27B | 6.57B | 6.52B | 6.81B | 6.67B | |
| |
| TOTAL ASSETS | | | 12.92B | 13.01B | 12.63B | 12.35B | 11.30B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 192.00M | 35.00M | 15.00M | 10.00M | 28.00M | |
| Accrued Expenses | | | N/A | 422.00M | 451.00M | 406.00M | 385.00M | |
| Accounts Payable | | | 2.68B | 2.57B | 2.23B | 2.33B | 1.97B | |
| Other Current Liabilities | | | 897.00M | 668.00M | 804.00M | 1.02B | 939.00M | |
| Total Current Liabilities | | | 3.77B | 3.70B | 3.50B | 3.76B | 3.33B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 132.00M | 152.00M | 153.00M | 117.00M | 106.00M | |
| Deferred Taxes/Income | | | 153.00M | 135.00M | 133.00M | 137.00M | 38.00M | |
| Other Non-Current Liabilities | | | 389.00M | 533.00M | 500.00M | 528.00M | 936.00M | |
| Total Non-Current Liabilities | | | 686.00M | 840.00M | 803.00M | 802.00M | 1.10B | |
| |
| TOTAL LIABILITIES | | | 4.46B | 4.54B | 4.31B | 4.56B | 4.43B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 8.69B | 8.51B | 8.31B | 7.72B | 6.88B | |
| Additional Paid In Capital | | | 47.00M | 47.00M | 47.00M | 47.00M | 47.00M | |
| Minority Interest | | | 12.00M | 20.00M | 17.00M | 20.00M | 23.00M | |
| Common Shares | | | 245.00M | 248.00M | 252.00M | 252.00M | 252.00M | |
| Other Shareholders' Equity | | | -515.00M | -325.00M | -287.00M | -229.00M | -310.00M | |
| Shares Outstanding | | | 220.21M | 223.21M | 226.82M | 227.00M | 227.00M | |
| Tangible Book Value per Share | | | 34.73 | 33.99 | 32.55 | 29.40 | 27.90 | |
| Total Shareholders' Equity | | | 8.47B | 8.47B | 8.32B | 7.79B | 6.87B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 12.92B | 13.01B | 12.63B | 12.35B | 11.30B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | |
| Current Ratio | | | 1.76 | 1.74 | 1.74 | 1.47 | 1.39 | |
| Return On Assets (ROA) | | | 6.82% | 7.01% | 5.83% | 6.11% | 5.65% | |
| Return On Equity (ROE) | | | 10.42% | 10.76% | 8.84% | 9.70% | 9.29% | |
| Return On Invested Capital (ROIC) | | | 9.50% | 11.93% | 10.24% | 9.99% | 8.81% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.45% | 14.06% | 12.21% | 11.29% | 9.83% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 14.11% | 15.84% | 13.92% | 13.23% | 10.62% | |