| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 6.19B | 7.37B | 5.13B | 4.35B | 3.36B | |
| Marketable Securities | | | 424.00M | 450.00M | 728.00M | 311.00M | 291.00M | |
| Receivables | | | 21.82B | 17.93B | 16.50B | 15.86B | 11.16B | |
| Inventories | | | 15.73B | 15.57B | 14.95B | 14.78B | 10.53B | |
| Other Current Assets | | | 628.00M | 751.00M | 917.00M | 1.16B | 818.00M | |
| Total Current Assets | | | 44.79B | 42.07B | 38.23B | 36.46B | 26.15B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 15.34B | 14.49B | 11.77B | 10.71B | 9.07B | |
| Investments And Advances | | | N/A | 432.00M | 542.00M | 475.00M | 1.40B | |
| Goodwill | | | N/A | 25.63B | 25.07B | 26.26B | 22.48B | |
| Intangibles | | | 37.48B | 3.93B | 4.55B | 5.16B | 3.44B | |
| Other Non-Current Assets | | | 2.40B | 2.25B | 2.13B | 2.19B | 1.82B | |
| Total Non-Current Assets | | | 55.22B | 46.73B | 44.06B | 44.79B | 38.21B | |
| |
| TOTAL ASSETS | | | 100.01B | 88.80B | 82.29B | 81.25B | 64.36B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 280.00M | 334.00M | 1.31B | 131.00M | |
| Current Portion Of LT Debt. | | | 9.68B | 2.33B | 4.57B | 1.93B | 6.16B | |
| Accrued Expenses | | | N/A | 2.89B | 2.73B | 2.71B | 2.24B | |
| Accounts Payable | | | 5.64B | 5.40B | 4.87B | 4.89B | 3.37B | |
| Other Current Liabilities | | | 24.85B | 20.56B | 17.25B | 15.71B | 11.38B | |
| Total Current Liabilities | | | 40.17B | 31.45B | 29.76B | 26.56B | 23.29B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 12.46B | 10.98B | 11.30B | 14.91B | 4.51B | |
| Deferred Taxes/Income | | | 3.30B | 2.39B | 2.37B | 2.29B | 1.84B | |
| Other Non-Current Liabilities | | | 1.46B | 1.70B | 1.48B | 1.78B | 2.38B | |
| Total Non-Current Liabilities | | | 17.55B | 15.44B | 15.50B | 19.31B | 8.98B | |
| |
| TOTAL LIABILITIES | | | 57.72B | 46.89B | 45.26B | 45.87B | 32.27B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 39.33B | 35.06B | 31.30B | 29.94B | |
| Additional Paid In Capital | | | N/A | 2.77B | 2.77B | 2.77B | 2.77B | |
| Minority Interest | | | 335.00M | 369.00M | 345.00M | 322.00M | 248.00M | |
| Common Shares | | | N/A | 1.12B | 1.12B | 1.12B | 1.12B | |
| Other Shareholders' Equity | | | 42.30B | -189.00M | -945.00M | 1.06B | -660.00M | |
| Shares Outstanding | | | 413.33M | 413.33M | 413.33M | 413.88M | 419.46M | |
| Tangible Book Value per Share | | | 11.67 | 29.89 | 17.93 | 9.58 | 14.72 | |
| Total Shareholders' Equity | | | 42.30B | 41.91B | 37.03B | 35.38B | 32.10B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 100.01B | 88.80B | 82.29B | 81.25B | 64.36B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.29 | 0.27 | 0.31 | 0.46 | 0.14 | |
| Current Ratio | | | 1.12 | 1.34 | 1.28 | 1.37 | 1.12 | |
| Return On Assets (ROA) | | | 8.34% | 8.32% | 7.69% | 5.54% | 7.39% | |
| Return On Equity (ROE) | | | 19.72% | 17.63% | 17.09% | 12.73% | 14.83% | |
| Return On Invested Capital (ROIC) | | | 14.37% | 13.37% | 12.89% | 9.57% | 11.22% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 16.15% | 15.47% | 14.50% | 10.44% | 12.31% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 54.57% | 38.04% | 39.22% | 26.90% | 39.72% | |