Europe - Euronext Milan - BIT:1ADEN - CH0012138605 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 279.00M | 303.00M | 327.00M | 345.00M | 588.00M | |||
| Depreciation Amortization | 215.00M | 244.00M | 257.00M | 270.00M | 186.00M | |||
| Income Taxes - Deferred | N/A | -58.00M | -25.00M | -78.00M | -39.00M | |||
| Change In Working Capital | 63.00M | 175.00M | -63.00M | -19.00M | -80.00M | |||
| Interest Paid | N/A | 54.00M | 54.00M | 24.00M | 10.00M | |||
| Taxes Paid | N/A | 155.00M | 146.00M | 227.00M | 195.00M | |||
| Other non cash items | 129.00M | 43.00M | 67.00M | 25.00M | 67.00M | |||
| OPERATING CASH FLOW | 628.00M | 707.00M | 563.00M | 543.00M | 722.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -125.00M | -144.00M | -216.00M | -215.00M | -132.00M | |||
| Other Investing Activity | -24.00M | -13.00M | 7.00M | -1.23B | -74.00M | |||
| INVESTING CASH FLOW | -149.00M | -157.00M | -209.00M | -1.45B | -206.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -169.00M | -172.00M | -186.00M | -923.00M | 1.21B | |||
| Stock Issued/Repurchased | N/A | -20.00M | 0.00 | -5.00M | 136.00M | |||
| Dividend Paid | N/A | -432.00M | -422.00M | -409.00M | -365.00M | |||
| Other Financing Activity | N/A | -10.00M | -12.00M | -46.00M | 2.00M | |||
| FINANCING CASH FLOW | -352.00M | -634.00M | -620.00M | -1.38B | 980.00M | |||
| Exchange Rate Effect | -55.00M | 31.00M | 3.00M | 40.00M | 91.00M | |||
| CHANGE IN CASH | 72.00M | -53.00M | -263.00M | -2.25B | 1.59B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 628.00M | 707.00M | 563.00M | 543.00M | 722.00M | |||
| Capital Expenditure | -125.00M | -144.00M | -216.00M | -215.00M | -132.00M | |||
| FREE CASH FLOW | 503.00M | 563.00M | 347.00M | 328.00M | 590.00M | |||
All data in EUR