| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 8.53B | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 1.07B | 11.41B | 1.83B | 3.34B | 11.25B | |
| Marketable Securities | | | 1.27B | 929.49M | 961.90M | 997.01M | 1.04B | |
| Receivables | | | 12.70B | 11.54B | 9.65B | 8.75B | 8.62B | |
| Inventories | | | 1.03B | 1.02B | 790.00M | 828.97M | 742.09M | |
| Other Current Assets | | | 1.92B | 2.04B | 3.10B | 5.17B | 3.00B | |
| Total Current Assets | | | 26.52B | 26.95B | 23.58B | 25.16B | 24.65B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.85B | 3.10B | 1.82B | 1.85B | 1.54B | |
| Investments And Advances | | | 3.60B | 4.16B | 6.14B | 5.57B | 5.33B | |
| Goodwill | | | 5.02B | 4.75B | 2.73B | 2.72B | 2.67B | |
| Intangibles | | | 1.05B | 838.79M | 547.07M | 567.70M | 607.16M | |
| Other Non-Current Assets | | | 1.43B | 1.47B | 961.38M | 951.86M | 861.96M | |
| Total Non-Current Assets | | | 14.78B | 15.08B | 12.92B | 12.42B | 11.01B | |
| |
| TOTAL ASSETS | | | 41.30B | 42.03B | 36.50B | 37.58B | 35.66B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.00B | 3.16B | 1.74B | 1.65B | 1.96B | |
| Accounts Payable | | | 9.01B | 9.39B | 7.25B | 7.13B | 5.94B | |
| Other Current Liabilities | | | 11.09B | 10.57B | 10.60B | 10.94B | 9.29B | |
| Total Current Liabilities | | | 23.10B | 23.12B | 19.59B | 19.72B | 17.19B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 11.24B | 11.18B | 8.84B | 9.43B | 9.12B | |
| Deferred Taxes/Income | | | 431.51M | 461.41M | 331.99M | 294.35M | 227.11M | |
| Other Non-Current Liabilities | | | 2.10B | 2.15B | 2.10B | 1.76B | 2.10B | |
| Total Non-Current Liabilities | | | 14.00B | 14.20B | 11.58B | 12.31B | 12.14B | |
| |
| TOTAL LIABILITIES | | | 37.11B | 37.31B | 31.17B | 32.03B | 29.33B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 4.26B | 4.46B | 4.97B | 5.28B | 6.68B | |
| Additional Paid In Capital | | | 366.38M | 366.38M | 366.38M | 366.38M | 366.38M | |
| Minority Interest | | | 229.51M | 400.72M | 301.15M | 828.48M | 693.90M | |
| Common Shares | | | 135.83M | 135.83M | 139.08M | 142.08M | 152.33M | |
| Treasury Stock | | | -541.60M | -557.87M | -465.92M | -622.17M | -691.92M | |
| Other Shareholders' Equity | | | 61.43M | 303.15M | 397.14M | 440.97M | -164.07M | |
| Shares Outstanding | | | 259.49M | 261.20M | 284.72M | 301.38M | 333.31M | |
| Tangible Book Value per Share | | | -7.27 | -3.36 | 7.19 | 7.51 | 9.17 | |
| Total Shareholders' Equity | | | 4.19B | 4.71B | 5.33B | 5.55B | 6.33B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 41.30B | 42.03B | 36.50B | 37.58B | 35.66B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.68 | 2.37 | 1.66 | 1.70 | 1.44 | |
| Current Ratio | | | 1.15 | 1.17 | 1.20 | 1.28 | 1.43 | |
| Return On Assets (ROA) | | | 3.01% | 1.97% | 2.14% | 1.78% | 8.54% | |
| Return On Equity (ROE) | | | 29.63% | 17.55% | 14.64% | 12.05% | 48.08% | |
| Return On Invested Capital (ROIC) | | | 10.41% | 3.73% | 4.09% | 0.01% | 1.33% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.94% | 10.75% | 4.90% | 0.01% | 3.97% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 19.36% | 72.53% | 6.38% | 0.01% | 8.45% | |