| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 8.53B | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 1.07B | 12.10B | 11.41B | 1.83B | 3.34B | |
| Marketable Securities | | | 1.27B | 2.22B | 929.49M | 961.90M | 997.01M | |
| Receivables | | | 12.70B | 12.15B | 11.54B | 9.65B | 8.75B | |
| Inventories | | | 1.03B | 873.84M | 1.02B | 790.00M | 828.97M | |
| Other Current Assets | | | 1.92B | 2.05B | 2.04B | 3.10B | 5.17B | |
| Total Current Assets | | | 26.52B | 29.40B | 26.95B | 23.58B | 25.16B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.85B | 2.49B | 3.10B | 1.82B | 1.85B | |
| Investments And Advances | | | 3.60B | 6.02B | 4.16B | 6.14B | 5.57B | |
| Goodwill | | | 5.02B | 5.05B | 4.75B | 2.73B | 2.72B | |
| Intangibles | | | 1.05B | 843.22M | 838.79M | 547.07M | 567.70M | |
| Other Non-Current Assets | | | 1.43B | 1.38B | 1.47B | 961.38M | 951.86M | |
| Total Non-Current Assets | | | 14.78B | 15.79B | 15.08B | 12.92B | 12.42B | |
| |
| TOTAL ASSETS | | | 41.30B | 45.19B | 42.03B | 36.50B | 37.58B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.00B | 3.42B | 3.16B | 1.74B | 1.65B | |
| Accounts Payable | | | 9.01B | 9.75B | 9.39B | 7.25B | 7.13B | |
| Other Current Liabilities | | | 11.09B | 12.15B | 10.57B | 10.60B | 10.94B | |
| Total Current Liabilities | | | 23.10B | 25.32B | 23.12B | 19.59B | 19.72B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 11.24B | 12.03B | 11.18B | 8.84B | 9.43B | |
| Deferred Taxes/Income | | | 431.51M | 511.76M | 461.41M | 331.99M | 294.35M | |
| Other Non-Current Liabilities | | | 2.10B | 2.15B | 2.15B | 2.10B | 1.76B | |
| Total Non-Current Liabilities | | | 14.00B | 15.06B | 14.20B | 11.58B | 12.31B | |
| |
| TOTAL LIABILITIES | | | 37.11B | 40.37B | 37.31B | 31.17B | 32.03B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 4.26B | 4.69B | 4.46B | 4.97B | 5.28B | |
| Additional Paid In Capital | | | 366.38M | 366.38M | 366.38M | 366.38M | 366.38M | |
| Minority Interest | | | 229.51M | 360.72M | 400.72M | 301.15M | 828.48M | |
| Common Shares | | | 135.83M | 135.83M | 135.83M | 139.08M | 142.08M | |
| Treasury Stock | | | -541.60M | -401.04M | -557.87M | -465.92M | -622.17M | |
| Other Shareholders' Equity | | | 61.43M | 95.32M | 303.15M | 397.14M | 440.97M | |
| Shares Outstanding | | | 260.23M | 260.48M | 261.94M | 281.87M | 301.38M | |
| Tangible Book Value per Share | | | -7.25 | -4.15 | -3.35 | 7.27 | 7.51 | |
| Total Shareholders' Equity | | | 4.19B | 4.82B | 4.71B | 5.33B | 5.55B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 41.30B | 45.19B | 42.03B | 36.50B | 37.58B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.68 | 2.50 | 2.37 | 1.66 | 1.70 | |
| Current Ratio | | | 1.15 | 1.16 | 1.17 | 1.20 | 1.28 | |
| Return On Assets (ROA) | | | 3.01% | 2.10% | 1.97% | 2.14% | 1.78% | |
| Return On Equity (ROE) | | | 29.63% | 19.74% | 17.55% | 14.64% | 12.05% | |
| Return On Invested Capital (ROIC) | | | 9.48% | 5.35% | 3.40% | 3.73% | 0.01% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.88% | 19.15% | 9.79% | 4.46% | 0.01% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 17.63% | N/A | 66.07% | 5.82% | 0.01% | |