ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 9.42B | 1.83B | 3.34B | 11.25B | 8.08B | |
Marketable Securities | | | 1.35B | 961.90M | 997.01M | 1.04B | 1.19B | |
Receivables | | | 11.04B | 9.65B | 8.75B | 8.62B | 10.66B | |
Inventories | | | 1.02B | 790.00M | 828.97M | 742.09M | 715.24M | |
Other Current Assets | | | 2.66B | 3.10B | 5.17B | 3.00B | 3.67B | |
Total Current Assets | | | 25.49B | 23.58B | 25.16B | 24.65B | 24.31B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.97B | 1.82B | 1.85B | 1.54B | 2.17B | |
Investments And Advances | | | 5.75B | 6.14B | 5.57B | 5.33B | 5.28B | |
Goodwill | | | 4.69B | 2.73B | 2.72B | 2.67B | 2.86B | |
Intangibles | | | 804.93M | 547.07M | 567.70M | 607.16M | 796.13M | |
Other Non-Current Assets | | | 1.13B | 961.38M | 951.86M | 861.96M | 1.91B | |
Total Non-Current Assets | | | 15.35B | 12.92B | 12.42B | 11.01B | 13.02B | |
|
TOTAL ASSETS | | | 40.84B | 36.50B | 37.58B | 35.66B | 37.33B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.22B | 1.74B | 1.65B | 1.96B | 3.08B | |
Accounts Payable | | | 8.34B | 7.25B | 7.13B | 5.94B | 8.62B | |
Other Current Liabilities | | | 11.08B | 10.60B | 10.94B | 9.29B | 10.75B | |
Total Current Liabilities | | | 21.64B | 19.59B | 19.72B | 17.19B | 22.45B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 11.47B | 8.84B | 9.43B | 9.12B | 8.84B | |
Deferred Taxes/Income | | | 452.58M | 331.99M | 294.35M | 227.11M | 320.49M | |
Other Non-Current Liabilities | | | 2.42B | 2.10B | 1.76B | 2.10B | 1.44B | |
Total Non-Current Liabilities | | | 14.67B | 11.58B | 12.31B | 12.14B | 11.35B | |
|
TOTAL LIABILITIES | | | 36.31B | 31.17B | 32.03B | 29.33B | 33.81B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 4.14B | 4.97B | 5.28B | 6.68B | 4.18B | |
Additional Paid In Capital | | | 366.38M | 366.38M | 366.38M | 366.38M | 495.23M | |
Minority Interest | | | 328.38M | 301.15M | 828.48M | 693.90M | 747.43M | |
Common Shares | | | 135.83M | 139.08M | 142.08M | 152.33M | 155.33M | |
Treasury Stock | | | -523.00M | -465.92M | -622.17M | -691.92M | -636.01M | |
Other Shareholders' Equity | | | 450.01M | 397.14M | 440.97M | -164.07M | -641.23M | |
Shares Outstanding | | | 267.32M | 276.82M | 293.01M | 333.31M | 345.55M | |
Tangible Book Value per Share | | | -3.60 | 7.40 | 7.73 | 9.17 | -0.38 | |
Total Shareholders' Equity | | | 4.53B | 5.33B | 5.55B | 6.33B | 3.53B | |
|
TOTAL LIABILITIES AND EQUITY | | | 40.84B | 36.50B | 37.58B | 35.66B | 37.33B | |
|
Statistics | |
---|
Debt/Equity | | | 2.53 | 1.66 | 1.70 | 1.44 | 2.51 | |
Current Ratio | | | 1.18 | 1.20 | 1.28 | 1.43 | 1.08 | |
Return On Assets (ROA) | | | 2.89% | 2.14% | 1.78% | 8.54% | 1.54% | |
Return On Equity (ROE) | | | 26.03% | 14.64% | 12.05% | 48.08% | 16.27% | |
Return On Invested Capital (ROIC) | | | 4.12% | 4.03% | 0.01% | 1.31% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.37% | 4.83% | 0.01% | 3.91% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 26.91% | 6.30% | 0.01% | 8.33% | N/A | |