| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 757.37M | 407.44M | 182.09M | 248.00M | 563.10M | |
| Marketable Securities | | | 402.12M | 36.65M | 101.84M | 90.70M | 29.50M | |
| Receivables | | | 552.90M | 428.90M | 323.25M | 212.60M | 125.60M | |
| Inventories | | | 702.63M | 597.98M | 545.39M | 393.20M | 218.10M | |
| Other Current Assets | | | 21.66M | 12.40M | 23.54M | 19.40M | 16.60M | |
| Total Current Assets | | | 2.44B | 1.48B | 1.18B | 963.80M | 952.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 332.75M | 283.31M | 208.87M | 94.10M | 27.90M | |
| Investments And Advances | | | 66.03M | 50.34M | 68.70M | 119.40M | 12.70M | |
| Intangibles | | | 2.85M | 3.46M | 2.54M | 1.30M | 500.00K | |
| Other Non-Current Assets | | | 33.87M | 35.23M | 34.69M | 57.00M | 58.20M | |
| Total Non-Current Assets | | | 435.50M | 372.34M | 314.80M | 271.70M | 99.30M | |
| |
| TOTAL ASSETS | | | 2.87B | 1.86B | 1.49B | 1.24B | 1.05B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 74.04M | 32.81M | 31.34M | 56.00M | 9.60M | |
| Current Portion Of LT Debt. | | | 35.08M | 44.47M | 6.78M | 2.30M | 2.40M | |
| Accrued Expenses | | | 91.16M | 92.14M | 69.64M | 30.20M | 15.60M | |
| Accounts Payable | | | 247.50M | 155.43M | 153.22M | 116.20M | 101.40M | |
| Other Current Liabilities | | | 297.93M | 316.38M | 239.69M | 191.50M | 77.00M | |
| Total Current Liabilities | | | 745.71M | 641.23M | 500.66M | 396.20M | 205.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 178.93M | 105.53M | 53.95M | 18.70M | 23.00M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 1.30M | |
| Other Non-Current Liabilities | | | 17.03M | 13.06M | 10.13M | 8.40M | 10.30M | |
| Total Non-Current Liabilities | | | 662.11M | 309.86M | 222.86M | 164.40M | 170.10M | |
| |
| TOTAL LIABILITIES | | | 1.41B | 951.10M | 723.52M | 560.60M | 376.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 384.59M | 290.51M | 186.89M | 111.30M | 72.00M | |
| Additional Paid In Capital | | | 1.12B | 677.48M | 629.85M | 604.10M | 595.00M | |
| Minority Interest | | | 466.15M | 191.28M | 158.77M | 137.30M | 135.50M | |
| Common Shares | | | 7.00K | 7.00K | 7.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -35.74M | -63.37M | -49.35M | -40.50M | 9.10M | |
| Shares Outstanding | | | 65.61M | 62.96M | 61.06M | 59.70M | 162.50M | |
| Tangible Book Value per Share | | | 22.28 | 14.31 | 12.53 | 11.28 | 4.16 | |
| Total Shareholders' Equity | | | 1.46B | 904.63M | 767.39M | 674.90M | 676.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.87B | 1.86B | 1.49B | 1.24B | 1.05B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.17 | 0.15 | 0.11 | 0.11 | 0.05 | |
| Current Ratio | | | 3.27 | 2.31 | 2.35 | 2.43 | 4.63 | |
| Return On Assets (ROA) | | | 3.28% | 5.58% | 5.19% | 3.18% | 3.59% | |
| Return On Equity (ROE) | | | 6.42% | 11.46% | 10.08% | 5.82% | 5.59% | |
| Return On Invested Capital (ROIC) | | | 4.20% | 10.24% | 7.93% | 5.57% | 3.82% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.89% | 15.89% | 10.98% | 8.96% | 12.43% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.91% | 15.96% | 11.02% | 8.98% | 12.45% | |