ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 64.70M | 79.13M | 45.37M | 24.70M | 34.70M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 211.45M | 116.80M | 48.29M | 61.50M | 56.10M | |
Inventories | | | 138.87M | 88.14M | 63.87M | 79.70M | 92.50M | |
Other Current Assets | | | 43.32M | 28.90M | 15.08M | 17.30M | 10.80M | |
Total Current Assets | | | 458.34M | 301.27M | 172.60M | 183.20M | 194.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 291.49M | 228.88M | 205.34M | 215.80M | 250.20M | |
Intangibles | | | 3.64M | 3.68M | 3.63M | 3.70M | 3.80M | |
Other Non-Current Assets | | | 43.38M | 13.20M | 7.61M | 5.60M | 6.40M | |
Total Non-Current Assets | | | 338.51M | 245.76M | 216.58M | 225.10M | 260.40M | |
|
TOTAL ASSETS | | | 796.85M | 547.03M | 389.19M | 408.30M | 454.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 32.11M | 19.26M | 15.48M | 12.30M | 8.20M | |
Current Portion Of LT Debt. | | | 22.18M | 22.37M | 23.48M | 57.10M | 49.70M | |
Accrued Expenses | | | 29.34M | 23.28M | 19.51M | 18.30M | 16.50M | |
Accounts Payable | | | 132.96M | 104.97M | 32.89M | 47.80M | 34.40M | |
Other Current Liabilities | | | 256.00K | 188.00K | 1.99M | 3.00M | 200.00K | |
Total Current Liabilities | | | 216.84M | 170.07M | 93.36M | 138.60M | 109.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 133.94M | 138.81M | 76.23M | 79.50M | 83.70M | |
Other Non-Current Liabilities | | | 21.09M | 9.04M | 4.73M | 5.50M | 7.20M | |
Total Non-Current Liabilities | | | 155.03M | 147.85M | 80.96M | 85.00M | 90.90M | |
|
TOTAL LIABILITIES | | | 371.87M | 317.92M | 174.32M | 223.60M | 199.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -470.12M | -451.85M | -265.12M | -209.10M | -142.70M | |
Additional Paid In Capital | | | 893.93M | 683.46M | 478.97M | 391.50M | 381.10M | |
Common Shares | | | 62.00K | 49.00K | 38.00K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 1.11M | -2.55M | 975.00K | 2.20M | 16.10M | |
Shares Outstanding | | | 61.89M | 49.39M | 38.15M | 28.60M | 27.30M | |
Tangible Book Value per Share | | | 6.81 | 4.56 | 5.54 | 6.33 | 9.19 | |
Total Shareholders' Equity | | | 424.98M | 229.11M | 214.87M | 184.70M | 254.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 796.85M | 547.03M | 389.19M | 408.30M | 454.50M | |
|
Statistics | |
---|
Debt/Equity | | | 0.39 | 0.69 | 0.43 | 0.50 | 0.36 | |
Current Ratio | | | 2.11 | 1.77 | 1.85 | 1.32 | 1.78 | |
Return On Assets (ROA) | | | -19.54% | -34.14% | -14.40% | -16.26% | -11.93% | |
Return On Equity (ROE) | | | -36.64% | -81.50% | -26.08% | -35.95% | -21.29% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |