ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 158.12M | 144.11M | 174.37M | 127.20M | 137.90M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 143.05M | 110.67M | 165.81M | 125.10M | 94.90M | |
Inventories | | | 247.60M | 188.46M | 229.25M | 152.80M | 104.70M | |
Other Current Assets | | | 8.63M | 22.46M | 20.42M | 8.60M | 8.90M | |
Total Current Assets | | | 557.40M | 465.69M | 589.84M | 413.70M | 346.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 273.18M | 234.82M | 204.32M | 158.50M | 146.50M | |
Investments And Advances | | | 5.52M | 2.52M | 2.55M | 2.60M | 2.60M | |
Goodwill | | | 183.92M | 183.92M | 183.92M | 183.90M | 183.70M | |
Intangibles | | | 264.44M | 275.50M | 286.64M | 298.80M | 302.10M | |
Other Non-Current Assets | | | 9.22M | 4.98M | 6.36M | 5.30M | 6.00M | |
Total Non-Current Assets | | | 737.34M | 702.76M | 684.95M | 651.20M | 642.70M | |
|
TOTAL ASSETS | | | 1.29B | 1.17B | 1.27B | 1.06B | 989.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.44M | 2.07M | 203.00M | 2.10M | 61.50M | |
Accrued Expenses | | | 75.97M | 47.49M | 51.01M | 48.30M | 37.50M | |
Accounts Payable | | | 72.44M | 50.51M | 83.99M | 50.30M | 32.40M | |
Other Current Liabilities | | | 75.79M | 44.02M | 93.98M | 58.70M | 36.60M | |
Total Current Liabilities | | | 226.63M | 144.08M | 431.98M | 159.40M | 168.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 239.35M | 205.24M | 8.18M | 204.80M | 204.80M | |
Deferred Taxes/Income | | | 40.90M | 43.49M | 49.36M | 49.80M | 45.80M | |
Other Non-Current Liabilities | | | 33.99M | 18.48M | 4.95M | 16.40M | 25.80M | |
Total Non-Current Liabilities | | | 314.24M | 267.21M | 62.49M | 271.10M | 276.50M | |
|
TOTAL LIABILITIES | | | 540.87M | 411.30M | 494.47M | 430.50M | 444.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 776.77M | 768.18M | 781.07M | 624.80M | 461.40M | |
Additional Paid In Capital | | | 344.00K | 344.00K | 344.00K | 6.50M | 74.00M | |
Common Shares | | | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | |
Treasury Stock | | | -9.86M | -6.79M | -5.32M | -4.50M | -400.00K | |
Other Shareholders' Equity | | | -16.38M | -7.57M | 1.22M | 4.60M | 6.60M | |
Shares Outstanding | | | 29.98M | 29.98M | 29.98M | 30.00M | 30.00M | |
Tangible Book Value per Share | | | 10.19 | 9.93 | 10.33 | 5.06 | 1.96 | |
Total Shareholders' Equity | | | 753.88M | 757.16M | 780.32M | 634.40M | 544.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.29B | 1.17B | 1.27B | 1.06B | 989.10M | |
|
Statistics | |
---|
Debt/Equity | | | 0.32 | 0.27 | 0.01 | 0.32 | 0.38 | |
Current Ratio | | | 2.46 | 3.23 | 1.37 | 2.60 | 2.06 | |
Return On Assets (ROA) | | | 16.36% | 16.29% | 24.07% | 20.42% | 12.93% | |
Return On Equity (ROE) | | | 28.09% | 25.13% | 39.31% | 34.27% | 23.49% | |
Return On Invested Capital (ROIC) | | | 20.98% | 18.66% | 38.53% | 25.68% | 17.95% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 24.62% | 21.71% | 48.58% | 29.88% | 21.57% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 48.53% | 45.42% | 164.10% | 78.66% | 74.65% | |