ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.39B | 1.42B | 1.26B | 1.01B | 275.90M | |
Marketable Securities | | | 1.18B | 986.57M | 838.00M | 718.10M | 1.23B | |
Receivables | | | 992.18M | 747.23M | 589.80M | 401.00M | 257.10M | |
Other Current Assets | | | 329.70M | 239.73M | 200.20M | 124.30M | 88.70M | |
Total Current Assets | | | 4.89B | 3.40B | 2.89B | 2.26B | 1.85B | |
|
Non-Current Assets | |
---|
PPE Net | | | 633.15M | 472.88M | 313.00M | 233.00M | 152.90M | |
Investments And Advances | | | N/A | 9.80M | 7.80M | 5.10M | 5.10M | |
Goodwill | | | 417.73M | 417.03M | 89.20M | 78.50M | 59.00M | |
Intangibles | | | 47.32M | 63.84M | 25.90M | 31.80M | 32.10M | |
Other Non-Current Assets | | | 427.40M | 344.81M | 282.10M | 227.60M | 160.20M | |
Total Non-Current Assets | | | 1.53B | 1.31B | 718.00M | 576.10M | 409.30M | |
|
TOTAL ASSETS | | | 6.42B | 4.70B | 3.61B | 2.83B | 2.26B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 1.14B | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 328.29M | 303.38M | 236.20M | 184.50M | 136.40M | |
Accounts Payable | | | 46.91M | 23.31M | 18.50M | 26.20M | 12.50M | |
Other Current Liabilities | | | 2.05B | 1.64B | 1.28B | 923.70M | 571.30M | |
Total Current Liabilities | | | 2.43B | 3.11B | 1.54B | 1.13B | 720.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.70B | 0.00 | 1.13B | 968.70M | 913.50M | |
Other Non-Current Liabilities | | | 490.28M | 317.98M | 213.20M | 156.20M | 95.00M | |
Total Non-Current Liabilities | | | 2.19B | 317.98M | 1.35B | 1.13B | 1.01B | |
|
TOTAL LIABILITIES | | | 4.62B | 3.43B | 2.88B | 2.26B | 1.73B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.19B | -1.15B | -1.09B | -991.90M | -601.60M | |
Additional Paid In Capital | | | 2.98B | 2.43B | 1.82B | 1.59B | 1.13B | |
Common Shares | | | 159.00K | 152.00K | 100.00K | 100.00K | 100.00K | |
Other Shareholders' Equity | | | 8.08M | -4.79M | -1.60M | -25.90M | -700.00K | |
Shares Outstanding | | | 155.70M | 152.49M | 147.20M | 143.00M | 138.70M | |
Tangible Book Value per Share | | | 8.57 | 5.20 | 4.14 | 3.24 | 3.16 | |
Total Shareholders' Equity | | | 1.80B | 1.27B | 725.10M | 573.30M | 528.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.42B | 4.70B | 3.61B | 2.83B | 2.26B | |
|
Statistics | |
---|
Debt/Equity | | | 0.95 | N/A | 1.56 | 1.69 | 1.73 | |
Current Ratio | | | 2.01 | 1.09 | 1.88 | 1.99 | 2.57 | |
Return On Assets (ROA) | | | -0.65% | -1.23% | -5.61% | -13.78% | -11.61% | |
Return On Equity (ROE) | | | -2.31% | -4.53% | -27.90% | -68.08% | -49.54% | |