| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.28B | 1.93B | 2.91B | 3.21B | 6.85B | |
| Marketable Securities | | | 3.85B | 5.10B | 5.70B | 6.70B | 3.88B | |
| Receivables | | | 457.00M | 592.00M | 1.08B | 1.66B | 3.30B | |
| Inventories | | | 240.00M | 117.00M | 202.00M | 949.00M | 1.44B | |
| Other Current Assets | | | 343.00M | 365.00M | 438.00M | 916.00M | 607.00M | |
| Total Current Assets | | | 6.17B | 8.10B | 10.32B | 13.43B | 16.07B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.92B | 2.96B | 2.66B | 2.14B | 1.38B | |
| Investments And Advances | | | 2.38B | 2.51B | 4.74B | 8.32B | 6.84B | |
| Goodwill | | | 52.00M | 52.00M | 52.00M | N/A | N/A | |
| Intangibles | | | 48.00M | 40.00M | 44.00M | N/A | N/A | |
| Other Non-Current Assets | | | 341.00M | 391.00M | 604.00M | 1.97B | 372.00M | |
| Total Non-Current Assets | | | 5.84B | 6.04B | 8.10B | 12.43B | 8.60B | |
| |
| TOTAL ASSETS | | | 12.01B | 14.14B | 18.43B | 25.86B | 24.67B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 27.00M | 23.00M | 0.00 | 161.00M | 165.00M | |
| Accrued Expenses | | | 1.00B | 1.44B | 1.82B | 2.14B | 1.52B | |
| Accounts Payable | | | 175.00M | 405.00M | 520.00M | 487.00M | 302.00M | |
| Other Current Liabilities | | | 367.00M | 337.00M | 672.00M | 2.14B | 7.14B | |
| Total Current Liabilities | | | 1.57B | 2.21B | 3.02B | 4.92B | 9.13B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 32.00M | 39.00M | 575.00M | 912.00M | 599.00M | |
| Deferred Taxes/Income | | | 237.00M | 231.00M | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 770.00M | 765.00M | 982.00M | 900.00M | 797.00M | |
| Total Non-Current Liabilities | | | 1.04B | 1.03B | 1.56B | 1.81B | 1.40B | |
| |
| TOTAL LIABILITIES | | | 2.61B | 3.24B | 4.57B | 6.74B | 10.52B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 8.25B | 10.04B | 13.61B | 18.32B | 9.96B | |
| Additional Paid In Capital | | | 1.13B | 866.00M | 371.00M | 1.17B | 4.21B | |
| Common Shares | | | 38.90K | 38.60K | 38.20K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -7.04M | -20.04M | -9.04M | -8.00M | -24.00M | |
| Shares Outstanding | | | 389.00M | 386.00M | 382.00M | 385.00M | 403.00M | |
| Tangible Book Value per Share | | | 23.90 | 28.00 | 36.02 | 49.67 | 35.10 | |
| Total Shareholders' Equity | | | 9.40B | 10.90B | 13.85B | 19.12B | 14.14B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 12.01B | 14.14B | 18.43B | 25.86B | 24.67B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | 0.04 | 0.05 | 0.04 | |
| Current Ratio | | | 3.93 | 3.67 | 3.42 | 2.73 | 1.76 | |
| Return On Assets (ROA) | | | -24.17% | -25.18% | -25.58% | 32.34% | 49.46% | |
| Return On Equity (ROE) | | | -30.89% | -32.67% | -34.03% | 43.73% | 86.26% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 31.68% | 60.23% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 60.11% | 194.44% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 60.11% | 194.44% | |