ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.62B | 1.93B | 2.91B | 3.21B | 6.85B | |
Marketable Securities | | | 4.35B | 5.10B | 5.70B | 6.70B | 3.88B | |
Receivables | | | 306.00M | 592.00M | 1.08B | 1.66B | 3.30B | |
Inventories | | | 128.00M | 117.00M | 202.00M | 949.00M | 1.44B | |
Other Current Assets | | | 357.00M | 365.00M | 438.00M | 916.00M | 607.00M | |
Total Current Assets | | | 6.77B | 8.10B | 10.32B | 13.43B | 16.07B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.96B | 2.96B | 2.66B | 2.14B | 1.38B | |
Investments And Advances | | | 2.42B | 2.51B | 4.74B | 8.32B | 6.84B | |
Goodwill | | | 52.00M | 52.00M | 52.00M | N/A | N/A | |
Intangibles | | | 49.00M | 40.00M | 44.00M | N/A | N/A | |
Other Non-Current Assets | | | 148.00M | 170.00M | 177.00M | 1.97B | 372.00M | |
Total Non-Current Assets | | | 5.94B | 6.04B | 8.10B | 12.43B | 8.60B | |
|
TOTAL ASSETS | | | 12.70B | 14.14B | 18.43B | 25.86B | 24.67B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 28.00M | 23.00M | 0.00 | 161.00M | 165.00M | |
Accrued Expenses | | | 1.02B | 1.44B | 1.82B | 2.14B | 1.52B | |
Accounts Payable | | | 226.00M | 405.00M | 520.00M | 487.00M | 302.00M | |
Other Current Liabilities | | | 334.00M | 337.00M | 672.00M | 2.14B | 7.14B | |
Total Current Liabilities | | | 1.60B | 2.21B | 3.02B | 4.92B | 9.13B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 35.00M | 39.00M | 575.00M | 912.00M | 599.00M | |
Other Non-Current Liabilities | | | 999.00M | 996.00M | 982.00M | 900.00M | 797.00M | |
Total Non-Current Liabilities | | | 1.03B | 1.03B | 1.56B | 1.81B | 1.40B | |
|
TOTAL LIABILITIES | | | 2.64B | 3.24B | 4.57B | 6.74B | 10.52B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 9.07B | 10.04B | 13.61B | 18.32B | 9.96B | |
Additional Paid In Capital | | | 982.00M | 866.00M | 371.00M | 1.17B | 4.21B | |
Common Shares | | | 40.00K | 40.00K | 40.00K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -15.00M | -20.00M | -9.04M | -8.00M | -24.00M | |
Shares Outstanding | | | 387.00M | 386.00M | 382.00M | 385.00M | 403.00M | |
Tangible Book Value per Share | | | 25.75 | 28.00 | 36.02 | 49.67 | 35.10 | |
Total Shareholders' Equity | | | 10.07B | 10.90B | 13.85B | 19.12B | 14.14B | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.70B | 14.14B | 18.43B | 25.86B | 24.67B | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.04 | 0.05 | 0.04 | |
Current Ratio | | | 4.22 | 3.67 | 3.42 | 2.73 | 1.76 | |
Return On Assets (ROA) | | | -26.42% | -25.18% | -25.58% | 32.34% | 49.46% | |
Return On Equity (ROE) | | | -33.35% | -32.67% | -34.03% | 43.73% | 86.26% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 31.68% | 60.23% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 60.11% | 194.44% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 60.11% | 194.44% | |