ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 22.90M | 21.00M | 20.80M | 29.90M | 15.30M | |
Receivables | | | 2.06B | 1.85B | 1.86B | 1.67B | 1.40B | |
Inventories | | | 171.80M | 147.20M | 162.00M | 181.30M | 168.50M | |
Total Current Assets | | | 2.25B | 2.02B | 2.05B | 1.89B | 1.58B | |
|
Non-Current Assets | |
---|
PPE Net | | | 15.66B | 15.75B | 15.67B | 13.25B | 10.76B | |
Investments And Advances | | | N/A | 31.50M | 57.00M | 41.30M | N/A | |
Goodwill | | | 3.29B | 3.28B | 3.21B | 2.87B | 2.30B | |
Intangibles | | | 371.20M | 398.00M | 485.90M | 523.40M | 475.30M | |
Other Non-Current Assets | | | 236.70M | 173.60M | 120.40M | 153.90M | 176.00M | |
Total Non-Current Assets | | | 19.56B | 19.67B | 19.61B | 16.84B | 13.71B | |
|
TOTAL ASSETS | | | 21.81B | 21.69B | 21.65B | 18.73B | 15.29B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 303.20M | 298.80M | 273.80M | 233.20M | 188.60M | |
Accrued Expenses | | | N/A | 880.60M | 935.50M | 952.00M | 797.90M | |
Accounts Payable | | | 1.22B | 1.50B | 2.00B | 581.60M | 399.20M | |
Other Current Liabilities | | | 161.20M | 81.40M | 78.30M | 91.00M | 89.00M | |
Total Current Liabilities | | | 1.68B | 1.56B | 1.81B | 1.86B | 1.47B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.99B | 10.05B | 10.40B | 8.76B | 6.99B | |
Deferred Taxes/Income | | | 2.27B | 2.24B | 2.22B | 2.00B | 1.70B | |
Other Non-Current Liabilities | | | 184.30M | 167.10M | 131.30M | 112.00M | 99.60M | |
Total Non-Current Liabilities | | | 12.44B | 12.46B | 12.76B | 10.86B | 8.78B | |
|
TOTAL LIABILITIES | | | 14.12B | 14.02B | 14.57B | 12.72B | 10.26B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 9.35B | 8.99B | 8.12B | 6.95B | 5.70B | |
Additional Paid In Capital | | | 6.50M | 6.50M | 6.50M | 6.50M | 6.50M | |
Common Shares | | | 81.80M | 81.80M | 81.80M | 81.80M | 81.80M | |
Treasury Stock | | | -1.53B | -1.21B | -862.20M | -779.70M | -525.00M | |
Other Shareholders' Equity | | | -222.50M | -208.70M | -263.50M | -245.90M | -226.70M | |
Shares Outstanding | | | 425.85M | 431.25M | 437.25M | 438.45M | 443.65M | |
Tangible Book Value per Share | | | 9.45 | 9.26 | 7.75 | 5.97 | 5.09 | |
Total Shareholders' Equity | | | 7.69B | 7.67B | 7.08B | 6.01B | 5.03B | |
|
TOTAL LIABILITIES AND EQUITY | | | 21.81B | 21.69B | 21.65B | 18.73B | 15.29B | |
|
Statistics | |
---|
Debt/Equity | | | 1.30 | 1.31 | 1.47 | 1.46 | 1.39 | |
Current Ratio | | | 1.34 | 1.29 | 1.13 | 1.01 | 1.07 | |
Return On Assets (ROA) | | | 6.80% | 6.96% | 7.38% | 8.64% | 8.18% | |
Return On Equity (ROE) | | | 19.28% | 19.70% | 22.56% | 26.93% | 24.85% | |
Return On Invested Capital (ROIC) | | | 11.15% | 11.36% | 12.81% | 13.56% | 12.15% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.16% | 11.38% | 12.82% | 13.59% | 12.17% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.65% | 13.92% | 15.77% | 17.01% | 15.23% | |