Logo image of ZDGE

ZEDGE INC-CL B (ZDGE) Stock Fundamental Analysis

NYSEARCA:ZDGE - NYSE Arca - US98923T1043 - Common Stock - Currency: USD

2.8  +0.11 (+4.09%)

After market: 3.22 +0.42 (+15%)

Fundamental Rating

5

ZDGE gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 71 industry peers in the Interactive Media & Services industry. While ZDGE has a great health rating, there are worries on its profitability. ZDGE has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year ZDGE was profitable.
In the past year ZDGE had a positive cash flow from operations.
In multiple years ZDGE reported negative net income over the last 5 years.
ZDGE had a positive operating cash flow in each of the past 5 years.
ZDGE Yearly Net Income VS EBIT VS OCF VS FCFZDGE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5M -5M 10M

1.2 Ratios

ZDGE has a worse Return On Assets (-5.24%) than 60.56% of its industry peers.
ZDGE has a Return On Equity (-6.89%) which is in line with its industry peers.
Industry RankSector Rank
ROA -5.24%
ROE -6.89%
ROIC N/A
ROA(3y)-6.42%
ROA(5y)-0.38%
ROE(3y)-7.8%
ROE(5y)-0.96%
ROIC(3y)N/A
ROIC(5y)N/A
ZDGE Yearly ROA, ROE, ROICZDGE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40

1.3 Margins

In the last couple of years the Operating Margin of ZDGE has declined.
The Gross Margin of ZDGE (93.80%) is better than 95.77% of its industry peers.
ZDGE's Gross Margin has improved in the last couple of years.
ZDGE does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 93.8%
OM growth 3Y-76.64%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.03%
GM growth 5Y2.15%
ZDGE Yearly Profit, Operating, Gross MarginsZDGE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 60 80

8

2. Health

2.1 Basic Checks

ZDGE does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for ZDGE remains at a similar level compared to 1 year ago.
Compared to 5 years ago, ZDGE has more shares outstanding
There is no outstanding debt for ZDGE. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
ZDGE Yearly Shares OutstandingZDGE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M
ZDGE Yearly Total Debt VS Total AssetsZDGE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M

2.2 Solvency

An Altman-Z score of 3.15 indicates that ZDGE is not in any danger for bankruptcy at the moment.
The Altman-Z score of ZDGE (3.15) is better than 71.83% of its industry peers.
ZDGE has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 3.15
ROIC/WACCN/A
WACC8.98%
ZDGE Yearly LT Debt VS Equity VS FCFZDGE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10M 20M 30M 40M

2.3 Liquidity

ZDGE has a Current Ratio of 3.35. This indicates that ZDGE is financially healthy and has no problem in meeting its short term obligations.
ZDGE has a better Current ratio (3.35) than 71.83% of its industry peers.
ZDGE has a Quick Ratio of 3.35. This indicates that ZDGE is financially healthy and has no problem in meeting its short term obligations.
ZDGE has a Quick ratio of 3.35. This is in the better half of the industry: ZDGE outperforms 71.83% of its industry peers.
Industry RankSector Rank
Current Ratio 3.35
Quick Ratio 3.35
ZDGE Yearly Current Assets VS Current LiabilitesZDGE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M 25M

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 107.84% over the past year.
The earnings per share for ZDGE have been decreasing by -47.41% on average. This is quite bad
Looking at the last year, ZDGE shows a small growth in Revenue. The Revenue has grown by 4.26% in the last year.
The Revenue has been growing by 27.83% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)107.84%
EPS 3Y-47.41%
EPS 5YN/A
EPS Q2Q%-133.33%
Revenue 1Y (TTM)4.26%
Revenue growth 3Y15.42%
Revenue growth 5Y27.83%
Sales Q2Q%-10.18%

3.2 Future

Based on estimates for the next years, ZDGE will show a very strong growth in Earnings Per Share. The EPS will grow by 31.90% on average per year.
Based on estimates for the next years, ZDGE will show a decrease in Revenue. The Revenue will decrease by -1.39% on average per year.
EPS Next Y-36.25%
EPS Next 2Y18.43%
EPS Next 3Y31.9%
EPS Next 5YN/A
Revenue Next Year-9.4%
Revenue Next 2Y-4.31%
Revenue Next 3Y-1.39%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
ZDGE Yearly Revenue VS EstimatesZDGE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 10M 20M 30M
ZDGE Yearly EPS VS EstimatesZDGE Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 0 0.2 -0.2 0.4 -0.4

4

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 70.00 indicates a quite expensive valuation of ZDGE.
ZDGE's Price/Earnings ratio is in line with the industry average.
The average S&P500 Price/Earnings ratio is at 26.60. ZDGE is valued rather expensively when compared to this.
A Price/Forward Earnings ratio of 24.96 indicates a rather expensive valuation of ZDGE.
The rest of the industry has a similar Price/Forward Earnings ratio as ZDGE.
ZDGE is valuated at similar levels of the S&P average when we compare the Price/Forward Earnings ratio to 22.39, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 70
Fwd PE 24.96
ZDGE Price Earnings VS Forward Price EarningsZDGE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

ZDGE's Enterprise Value to EBITDA ratio is in line with the industry average.
ZDGE's Price/Free Cash Flow ratio is rather cheap when compared to the industry. ZDGE is cheaper than 85.92% of the companies in the same industry.
Industry RankSector Rank
P/FCF 9.13
EV/EBITDA 345.13
ZDGE Per share dataZDGE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0.5 1 1.5 2

4.3 Compensation for Growth

ZDGE's earnings are expected to grow with 31.90% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y18.43%
EPS Next 3Y31.9%

0

5. Dividend

5.1 Amount

ZDGE does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

ZEDGE INC-CL B

NYSEARCA:ZDGE (6/12/2025, 8:04:00 PM)

After market: 3.22 +0.42 (+15%)

2.8

+0.11 (+4.09%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryInteractive Media & Services
Earnings (Last)03-12 2025-03-12/bmo
Earnings (Next)06-12 2025-06-12/amc
Inst Owners15.26%
Inst Owner Change-4.7%
Ins Owners15.83%
Ins Owner Change5.91%
Market Cap38.84M
Analysts82.86
Price Target3.57 (27.5%)
Short Float %0.12%
Short Ratio0.38
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-112.25%
Min EPS beat(2)-124.51%
Max EPS beat(2)-100%
EPS beat(4)1
Avg EPS beat(4)-7.11%
Min EPS beat(4)-124.51%
Max EPS beat(4)247.06%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-7.16%
Min Revenue beat(2)-11.3%
Max Revenue beat(2)-3.03%
Revenue beat(4)1
Avg Revenue beat(4)-3.75%
Min Revenue beat(4)-11.3%
Max Revenue beat(4)4.5%
Revenue beat(8)5
Avg Revenue beat(8)0.47%
Revenue beat(12)7
Avg Revenue beat(12)1.22%
Revenue beat(16)10
Avg Revenue beat(16)4.48%
PT rev (1m)0%
PT rev (3m)-12.5%
EPS NQ rev (1m)0%
EPS NQ rev (3m)100%
EPS NY rev (1m)0%
EPS NY rev (3m)-28.57%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-6.21%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-7.09%
Valuation
Industry RankSector Rank
PE 70
Fwd PE 24.96
P/S 1.32
P/FCF 9.13
P/OCF 7.9
P/B 1.38
P/tB 1.82
EV/EBITDA 345.13
EPS(TTM)0.04
EY1.43%
EPS(NY)0.11
Fwd EY4.01%
FCF(TTM)0.31
FCFY10.96%
OCF(TTM)0.35
OCFY12.66%
SpS2.12
BVpS2.03
TBVpS1.54
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -5.24%
ROE -6.89%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 93.8%
FCFM 14.47%
ROA(3y)-6.42%
ROA(5y)-0.38%
ROE(3y)-7.8%
ROE(5y)-0.96%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y-76.64%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.03%
GM growth 5Y2.15%
F-Score7
Asset Turnover0.79
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 40.87%
Cap/Sales 2.24%
Interest Coverage N/A
Cash Conversion 9832%
Profit Quality N/A
Current Ratio 3.35
Quick Ratio 3.35
Altman-Z 3.15
F-Score7
WACC8.98%
ROIC/WACCN/A
Cap/Depr(3y)66.82%
Cap/Depr(5y)60.13%
Cap/Sales(3y)6.21%
Cap/Sales(5y)5.99%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)107.84%
EPS 3Y-47.41%
EPS 5YN/A
EPS Q2Q%-133.33%
EPS Next Y-36.25%
EPS Next 2Y18.43%
EPS Next 3Y31.9%
EPS Next 5YN/A
Revenue 1Y (TTM)4.26%
Revenue growth 3Y15.42%
Revenue growth 5Y27.83%
Sales Q2Q%-10.18%
Revenue Next Year-9.4%
Revenue Next 2Y-4.31%
Revenue Next 3Y-1.39%
Revenue Next 5YN/A
EBIT growth 1Y-272.36%
EBIT growth 3Y-73.03%
EBIT growth 5YN/A
EBIT Next Year109.3%
EBIT Next 3Y32.16%
EBIT Next 5YN/A
FCF growth 1Y5.19%
FCF growth 3Y-21.09%
FCF growth 5YN/A
OCF growth 1Y-29.1%
OCF growth 3Y-16.72%
OCF growth 5Y138.38%