US98422D1054 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 20.988B 259.14% | 26.855B 27.95% | 30.676B 14.23% | 49.623B 61.76% | |||||||
EBITDA YoY % growth | -5.773B -51.55% | -7.519B -30.23% | N/A | -7.825B | |||||||
EBIT YoY % growth | -6.382B -54.23% | -8.55B -33.97% | -10.919B -27.70% | -9.589B 12.18% | |||||||
Operating Margin | -30.41% | -31.84% | -35.59% | -19.32% | |||||||
EPS YoY % growth | -5.44 | -10.49 -92.83% | -11.96 -14.01% | -8.12 32.08% |
All data in CNY
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | -1.98 26.81% | |||||||
Revenue Q2Q % growth | 6.276B 55.60% | |||||||
EBITDA Q2Q % growth | -2.554B | |||||||
EBIT Q2Q % growth | -2.274B 12.06% |
All data in CNY
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | -1.51 45.29% | -3.34 | 1.83 | 54.79% |
Q3 2023 Q2Q % growth | -4.49 -62.09% | -4.00 | -0.49 | -12.26% |
Q2 2023 Q2Q % growth | -3.25 -2.85% | -2.38 | -0.87 | -36.52% |
Q1 2023 Q2Q % growth | -2.71 -50.56% | -1.96 | -0.75 | -38.26% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 13.05B 153.88% | 13.662B | -611.57M | -4.48% |
Q3 2023 Q2Q % growth | 8.53B 25.00% | 8.719B | -189.5M | -2.17% |
Q2 2023 Q2Q % growth | 5.063B -31.92% | 5.158B | -95.3M | -1.85% |
Q1 2023 Q2Q % growth | 4.033B -45.90% | 5.298B | -1.265B | -23.87% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 2.53% | 28.51% | 2.03% | -12.59% |
Revenue | 1.7% | -54.72% | -14.52% | -18.76% |