US92763W1036 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 117.06B 14.92% | 103.152B -11.88% | 112.856B 9.41% | 120.922B 7.15% | ||||||||
EBITDA YoY % growth | 6.843B -2.23% | 7.85B 14.72% | 10.781B 37.34% | 12.164B 12.83% | ||||||||
EBIT YoY % growth | 5.583B -4.73% | 6.437B 15.30% | 9.26B 43.86% | 10.664B 15.16% | ||||||||
Operating Margin | 4.77% | 6.24% | 8.21% | 8.82% | ||||||||
EPS YoY % growth | 8.65 -4.63% | 10.75 24.28% | 16.95 57.67% | 18.42 8.69% |
All data in CNY
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 2.85 -19.01% | |||||||
Revenue Q2Q % growth | 28.478B 3.42% | |||||||
EBITDA Q2Q % growth | 2.744B 38.87% | |||||||
EBIT Q2Q % growth | 2.489B 25.33% |
All data in CNY
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 5.79 58.63% | 5.18 | 0.61 | 11.80% |
Q3 2023 Q2Q % growth | 3.34 30.47% | 2.92 | 0.42 | 14.55% |
Q2 2023 Q2Q % growth | 4.30 75.51% | 3.27 | 1.03 | 31.58% |
Q1 2023 Q2Q % growth | 3.52 68.42% | 2.66 | 0.86 | 32.29% |
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 34.674B 9.18% | 34.014B | 660.476M | 1.94% |
Q3 2023 Q2Q % growth | 22.766B 5.32% | 22.913B | -147.139M | -0.64% |
Q2 2023 Q2Q % growth | 27.879B 13.63% | 28.451B | -571.7M | -2.01% |
Q1 2023 Q2Q % growth | 27.536B 9.08% | 26.606B | 930.383M | 3.50% |
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0% | 228.82% | 0% | 6.04% |
Revenue | 0% | -3.46% | 0% | 1.25% |