VAPOTHERM INC (VAPO) Fundamental Analysis & Valuation

NYSE:VAPO • US9221073052

Current stock price

1.27 USD
+0.08 (+6.72%)
Last:

This VAPO fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

0

1. VAPO Profitability Analysis

1.1 Basic Checks

  • In the past year VAPO has reported negative net income.
  • In the past year VAPO has reported a negative cash flow from operations.
VAPO Yearly Net Income VS EBIT VS OCF VS FCFVAPO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 -20M -40M -60M -80M -100M

1.2 Ratios

  • Looking at the Return On Assets, with a value of -86.17%, VAPO is doing worse than 79.70% of the companies in the same industry.
Industry RankSector Rank
ROA -86.17%
ROE N/A
ROIC N/A
ROA(3y)-59.67%
ROA(5y)-53.68%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
VAPO Yearly ROA, ROE, ROICVAPO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 0 200 -200 400

1.3 Margins

  • VAPO's Gross Margin of 36.12% is on the low side compared to the rest of the industry. VAPO is outperformed by 66.83% of its industry peers.
  • VAPO's Gross Margin has declined in the last couple of years.
  • The Profit Margin and Operating Margin are not available for VAPO so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 36.12%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-14.95%
GM growth 5Y-5.98%
VAPO Yearly Profit, Operating, Gross MarginsVAPO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 0 50 -50 -100 -150

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

2

2. VAPO Health Analysis

2.1 Basic Checks

  • VAPO does not have a ROIC to compare to the WACC, probably because it is not profitable.
  • VAPO has more shares outstanding than it did 1 year ago.
  • Compared to 1 year ago, VAPO has a worse debt to assets ratio.
VAPO Yearly Shares OutstandingVAPO Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 1M 2M 3M
VAPO Yearly Total Debt VS Total AssetsVAPO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 50M 100M 150M 200M

2.2 Solvency

  • Based on the Altman-Z score of -9.96, we must say that VAPO is in the distress zone and has some risk of bankruptcy.
  • The Altman-Z score of VAPO (-9.96) is worse than 76.73% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Altman-Z -9.96
ROIC/WACCN/A
WACC10.3%
VAPO Yearly LT Debt VS Equity VS FCFVAPO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 0 50M -50M 100M

2.3 Liquidity

  • VAPO has a Current Ratio of 3.04. This indicates that VAPO is financially healthy and has no problem in meeting its short term obligations.
  • VAPO has a Current ratio of 3.04. This is comparable to the rest of the industry: VAPO outperforms 44.55% of its industry peers.
  • VAPO has a Quick Ratio of 1.61. This is a normal value and indicates that VAPO is financially healthy and should not expect problems in meeting its short term obligations.
  • VAPO has a Quick ratio of 1.61. This is in the lower half of the industry: VAPO underperforms 66.83% of its industry peers.
Industry RankSector Rank
Current Ratio 3.04
Quick Ratio 1.61
VAPO Yearly Current Assets VS Current LiabilitesVAPO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 50M 100M 150M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

5

3. VAPO Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 34.56% over the past year.
  • VAPO shows a decrease in Revenue. In the last year, the revenue decreased by -3.95%.
  • Measured over the past years, VAPO shows a quite strong growth in Revenue. The Revenue has been growing by 13.41% on average per year.
EPS 1Y (TTM)34.56%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%69.64%
Revenue 1Y (TTM)-3.95%
Revenue growth 3Y11.57%
Revenue growth 5Y13.41%
Sales Q2Q%11.96%

3.2 Future

  • VAPO is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 18.76% yearly.
  • VAPO is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 18.62% yearly.
EPS Next Y81.61%
EPS Next 2Y35.65%
EPS Next 3Y23.77%
EPS Next 5Y18.76%
Revenue Next Year5.53%
Revenue Next 2Y10.65%
Revenue Next 3Y11.78%
Revenue Next 5Y18.62%

3.3 Evolution

  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
VAPO Yearly Revenue VS EstimatesVAPO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 20M 40M 60M 80M 100M
VAPO Yearly EPS VS EstimatesVAPO Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 -10 -20 -30

More info and screens

Find the best growth stocksShow best growing peers

1

4. VAPO Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings Ratio is negative for VAPO. In the last year negative earnings were reported.
  • Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for VAPO. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
VAPO Price Earnings VS Forward Price EarningsVAPO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20 30

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
VAPO Per share dataVAPO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10 -10

4.3 Compensation for Growth

  • VAPO's earnings are expected to grow with 23.77% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y35.65%
EPS Next 3Y23.77%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

0

5. VAPO Dividend Analysis

5.1 Amount

  • VAPO does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

More info and screens

Find the best dividend stocksShow peers with best dividend

VAPO Fundamentals: All Metrics, Ratios and Statistics

VAPOTHERM INC

NYSE:VAPO (12/14/2023, 8:19:45 PM)

1.27

+0.08 (+6.72%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Equipment & Supplies
Industry Strength11.18
Industry Growth60.87
Earnings (Last)11-08
Earnings (Next)02-21
Inst Owners0.01%
Inst Owner Change-99.24%
Ins Owners75.19%
Ins Owner Change0%
Market Cap7.80M
Revenue(TTM)67.60M
Net Income(TTM)-69.45M
Analysts45
Price Target1.02 (-19.69%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)1.52%
Min EPS beat(2)-12.72%
Max EPS beat(2)15.76%
EPS beat(4)2
Avg EPS beat(4)0.97%
Min EPS beat(4)-12.72%
Max EPS beat(4)15.76%
EPS beat(8)2
Avg EPS beat(8)-8.77%
EPS beat(12)3
Avg EPS beat(12)-7.3%
EPS beat(16)6
Avg EPS beat(16)-4.39%
Revenue beat(2)0
Avg Revenue beat(2)-7.5%
Min Revenue beat(2)-7.51%
Max Revenue beat(2)-7.49%
Revenue beat(4)1
Avg Revenue beat(4)-4.45%
Min Revenue beat(4)-7.51%
Max Revenue beat(4)2.47%
Revenue beat(8)2
Avg Revenue beat(8)-5.96%
Revenue beat(12)5
Avg Revenue beat(12)-0.69%
Revenue beat(16)8
Avg Revenue beat(16)1.3%
PT rev (1m)-50%
PT rev (3m)-50%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-6.91%
EPS NY rev (1m)41.78%
EPS NY rev (3m)41.78%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)97866.5%
Revenue NY rev (1m)-1.89%
Revenue NY rev (3m)-1.89%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.12
P/FCF N/A
P/OCF N/A
P/B N/A
P/tB N/A
EV/EBITDA N/A
EPS(TTM)-14.54
EYN/A
EPS(NY)-4.44
Fwd EYN/A
FCF(TTM)-5.95
FCFYN/A
OCF(TTM)-5.09
OCFYN/A
SpS11.01
BVpS-7.74
TBVpS-7.82
PEG (NY)N/A
PEG (5Y)N/A
Graham Number0 (-100%)
Profitability
Industry RankSector Rank
ROA -86.17%
ROE N/A
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 36.12%
FCFM N/A
ROA(3y)-59.67%
ROA(5y)-53.68%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-14.95%
GM growth 5Y-5.98%
F-Score4
Asset Turnover0.84
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 109.05%
Cap/Sales 7.84%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 3.04
Quick Ratio 1.61
Altman-Z -9.96
F-Score4
WACC10.3%
ROIC/WACCN/A
Cap/Depr(3y)178%
Cap/Depr(5y)185.39%
Cap/Sales(3y)10.13%
Cap/Sales(5y)10.5%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)34.56%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%69.64%
EPS Next Y81.61%
EPS Next 2Y35.65%
EPS Next 3Y23.77%
EPS Next 5Y18.76%
Revenue 1Y (TTM)-3.95%
Revenue growth 3Y11.57%
Revenue growth 5Y13.41%
Sales Q2Q%11.96%
Revenue Next Year5.53%
Revenue Next 2Y10.65%
Revenue Next 3Y11.78%
Revenue Next 5Y18.62%
EBIT growth 1Y35.5%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year69.89%
EBIT Next 3Y24.47%
EBIT Next 5YN/A
FCF growth 1Y33.86%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y32.93%
OCF growth 3YN/A
OCF growth 5YN/A

VAPOTHERM INC / VAPO Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for VAPOTHERM INC?

ChartMill assigns a fundamental rating of 2 / 10 to VAPO.


Can you provide the valuation status for VAPOTHERM INC?

ChartMill assigns a valuation rating of 1 / 10 to VAPOTHERM INC (VAPO). This can be considered as Overvalued.


What is the profitability of VAPO stock?

VAPOTHERM INC (VAPO) has a profitability rating of 0 / 10.


Can you provide the financial health for VAPO stock?

The financial health rating of VAPOTHERM INC (VAPO) is 2 / 10.


What is the expected EPS growth for VAPOTHERM INC (VAPO) stock?

The Earnings per Share (EPS) of VAPOTHERM INC (VAPO) is expected to grow by 81.61% in the next year.