VAPOTHERM INC (VAPO) Stock Fundamental Analysis

USA • New York Stock Exchange • NYSE:VAPO • US9221073052

1.27 USD
+0.08 (+6.72%)
Last: Dec 14, 2023, 08:19 PM
Fundamental Rating

2

Overall VAPO gets a fundamental rating of 2 out of 10. We evaluated VAPO against 186 industry peers in the Health Care Equipment & Supplies industry. VAPO may be in some trouble as it scores bad on both profitability and health. VAPO is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

0

1. Profitability

1.1 Basic Checks

  • In the past year VAPO has reported negative net income.
  • In the past year VAPO has reported a negative cash flow from operations.
VAPO Yearly Net Income VS EBIT VS OCF VS FCFVAPO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 -20M -40M -60M -80M -100M

1.2 Ratios

  • VAPO has a worse Return On Assets (-86.17%) than 79.70% of its industry peers.
Industry RankSector Rank
ROA -86.17%
ROE N/A
ROIC N/A
ROA(3y)-59.67%
ROA(5y)-53.68%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
VAPO Yearly ROA, ROE, ROICVAPO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 0 200 -200 400

1.3 Margins

  • VAPO has a worse Gross Margin (36.12%) than 66.83% of its industry peers.
  • In the last couple of years the Gross Margin of VAPO has declined.
  • VAPO does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 36.12%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-14.95%
GM growth 5Y-5.98%
VAPO Yearly Profit, Operating, Gross MarginsVAPO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 0 50 -50 -100 -150

2

2. Health

2.1 Basic Checks

  • VAPO does not have a ROIC to compare to the WACC, probably because it is not profitable.
  • VAPO has more shares outstanding than it did 1 year ago.
  • VAPO has a worse debt/assets ratio than last year.
VAPO Yearly Shares OutstandingVAPO Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 1M 2M 3M
VAPO Yearly Total Debt VS Total AssetsVAPO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 50M 100M 150M 200M

2.2 Solvency

  • Based on the Altman-Z score of -9.96, we must say that VAPO is in the distress zone and has some risk of bankruptcy.
  • The Altman-Z score of VAPO (-9.96) is worse than 76.73% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Altman-Z -9.96
ROIC/WACCN/A
WACC10.3%
VAPO Yearly LT Debt VS Equity VS FCFVAPO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 0 50M -50M 100M

2.3 Liquidity

  • VAPO has a Current Ratio of 3.04. This indicates that VAPO is financially healthy and has no problem in meeting its short term obligations.
  • With a Current ratio value of 3.04, VAPO perfoms like the industry average, outperforming 44.55% of the companies in the same industry.
  • VAPO has a Quick Ratio of 1.61. This is a normal value and indicates that VAPO is financially healthy and should not expect problems in meeting its short term obligations.
  • With a Quick ratio value of 1.61, VAPO is not doing good in the industry: 66.83% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 3.04
Quick Ratio 1.61
VAPO Yearly Current Assets VS Current LiabilitesVAPO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 50M 100M 150M

5

3. Growth

3.1 Past

  • VAPO shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 34.56%, which is quite impressive.
  • Looking at the last year, VAPO shows a decrease in Revenue. The Revenue has decreased by -3.95% in the last year.
  • VAPO shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 13.41% yearly.
EPS 1Y (TTM)34.56%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%69.64%
Revenue 1Y (TTM)-3.95%
Revenue growth 3Y11.57%
Revenue growth 5Y13.41%
Sales Q2Q%11.96%

3.2 Future

  • Based on estimates for the next years, VAPO will show a quite strong growth in Earnings Per Share. The EPS will grow by 18.76% on average per year.
  • The Revenue is expected to grow by 18.62% on average over the next years. This is quite good.
EPS Next Y81.61%
EPS Next 2Y35.65%
EPS Next 3Y23.77%
EPS Next 5Y18.76%
Revenue Next Year5.53%
Revenue Next 2Y10.65%
Revenue Next 3Y11.78%
Revenue Next 5Y18.62%

3.3 Evolution

  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
VAPO Yearly Revenue VS EstimatesVAPO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 20M 40M 60M 80M 100M
VAPO Yearly EPS VS EstimatesVAPO Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 -10 -20 -30

1

4. Valuation

4.1 Price/Earnings Ratio

  • The Price/Earnings Ratio is negative for VAPO. In the last year negative earnings were reported.
  • Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for VAPO. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
VAPO Price Earnings VS Forward Price EarningsVAPO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20 30 40

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
VAPO Per share dataVAPO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10 -10

4.3 Compensation for Growth

  • VAPO's earnings are expected to grow with 23.77% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y35.65%
EPS Next 3Y23.77%

0

5. Dividend

5.1 Amount

  • VAPO does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

VAPOTHERM INC

NYSE:VAPO (12/14/2023, 8:19:45 PM)

1.27

+0.08 (+6.72%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Equipment & Supplies
Earnings (Last)11-08
Earnings (Next)02-21
Inst Owners0.01%
Inst Owner Change-99.24%
Ins Owners75.19%
Ins Owner Change0%
Market Cap7.80M
Revenue(TTM)67.60M
Net Income(TTM)-69.45M
Analysts45
Price Target1.02 (-19.69%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)1.52%
Min EPS beat(2)-12.72%
Max EPS beat(2)15.76%
EPS beat(4)2
Avg EPS beat(4)0.97%
Min EPS beat(4)-12.72%
Max EPS beat(4)15.76%
EPS beat(8)2
Avg EPS beat(8)-8.77%
EPS beat(12)3
Avg EPS beat(12)-7.3%
EPS beat(16)6
Avg EPS beat(16)-4.39%
Revenue beat(2)0
Avg Revenue beat(2)-7.5%
Min Revenue beat(2)-7.51%
Max Revenue beat(2)-7.49%
Revenue beat(4)1
Avg Revenue beat(4)-4.45%
Min Revenue beat(4)-7.51%
Max Revenue beat(4)2.47%
Revenue beat(8)2
Avg Revenue beat(8)-5.96%
Revenue beat(12)5
Avg Revenue beat(12)-0.69%
Revenue beat(16)8
Avg Revenue beat(16)1.3%
PT rev (1m)-50%
PT rev (3m)-50%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-6.91%
EPS NY rev (1m)41.78%
EPS NY rev (3m)41.78%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)97866.5%
Revenue NY rev (1m)-1.89%
Revenue NY rev (3m)-1.89%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.12
P/FCF N/A
P/OCF N/A
P/B N/A
P/tB N/A
EV/EBITDA N/A
EPS(TTM)-14.54
EYN/A
EPS(NY)-4.44
Fwd EYN/A
FCF(TTM)-5.95
FCFYN/A
OCF(TTM)-5.09
OCFYN/A
SpS11.01
BVpS-7.74
TBVpS-7.82
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -86.17%
ROE N/A
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 36.12%
FCFM N/A
ROA(3y)-59.67%
ROA(5y)-53.68%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-14.95%
GM growth 5Y-5.98%
F-Score4
Asset Turnover0.84
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 109.05%
Cap/Sales 7.84%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 3.04
Quick Ratio 1.61
Altman-Z -9.96
F-Score4
WACC10.3%
ROIC/WACCN/A
Cap/Depr(3y)178%
Cap/Depr(5y)185.39%
Cap/Sales(3y)10.13%
Cap/Sales(5y)10.5%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)34.56%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%69.64%
EPS Next Y81.61%
EPS Next 2Y35.65%
EPS Next 3Y23.77%
EPS Next 5Y18.76%
Revenue 1Y (TTM)-3.95%
Revenue growth 3Y11.57%
Revenue growth 5Y13.41%
Sales Q2Q%11.96%
Revenue Next Year5.53%
Revenue Next 2Y10.65%
Revenue Next 3Y11.78%
Revenue Next 5Y18.62%
EBIT growth 1Y35.5%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year69.89%
EBIT Next 3Y24.47%
EBIT Next 5YN/A
FCF growth 1Y33.86%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y32.93%
OCF growth 3YN/A
OCF growth 5YN/A

VAPOTHERM INC / VAPO FAQ

Can you provide the ChartMill fundamental rating for VAPOTHERM INC?

ChartMill assigns a fundamental rating of 2 / 10 to VAPO.


Can you provide the valuation status for VAPOTHERM INC?

ChartMill assigns a valuation rating of 1 / 10 to VAPOTHERM INC (VAPO). This can be considered as Overvalued.


Can you provide the profitability details for VAPOTHERM INC?

VAPOTHERM INC (VAPO) has a profitability rating of 0 / 10.


How financially healthy is VAPOTHERM INC?

The financial health rating of VAPOTHERM INC (VAPO) is 2 / 10.