US91307C1027 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 1.686B 13.63% | 1.936B 14.88% | 2.328B 20.20% | 2.754B 18.32% | |||||||
EBITDA YoY % growth | 738.4M 14.75% | 1.042B 41.14% | 1.242B 19.14% | 1.432B 15.33% | |||||||
EBIT YoY % growth | 688.5M 15.99% | 990.9M 43.92% | 1.189B 19.94% | 1.464B 23.18% | |||||||
Operating Margin | 40.85% | 51.17% | 51.06% | 53.16% | |||||||
EPS YoY % growth | 10.03 -13.39% | 15.02 49.75% | 19.84 32.09% | 24.52 23.58% |
All data in USD
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 5.76 18.61% | |||||||||||
Revenue Q2Q % growth | 632.53M 24.78% | |||||||||||
EBITDA Q2Q % growth | 345.57M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | |||
EBIT Q2Q % growth | 339.97M 19.54% | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 4.36 63.30% | 4.27 | 0.09 | 2.12% |
Q3 2023 Q2Q % growth | 5.38 9.57% | 5.14 | 0.24 | 4.59% |
Q2 2023 Q2Q % growth | 5.24 117.43% | 4.60 | 0.64 | 14.02% |
Q1 2023 Q2Q % growth | 4.86 -3.38% | 4.62 | 0.24 | 5.31% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 614.7M 25.07% | 587.39M | 27.31M | 4.65% |
Q3 2023 Q2Q % growth | 609.4M 18.10% | 598.84M | 10.56M | 1.76% |
Q2 2023 Q2Q % growth | 596.5M 27.76% | 534.65M | 61.85M | 11.57% |
Q1 2023 Q2Q % growth | 506.9M 9.74% | 524.66M | -17.76M | -3.39% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0.04% | 1.42% | 0.74% | 8.93% |
Revenue | 0.06% | 1.6% | -0.04% | 7.7% |