Logo image of TBNK

TERRITORIAL BANCORP INC (TBNK) Stock Fundamental Analysis

NASDAQ:TBNK - US88145X1081 - Common Stock

8.33 USD
-0.05 (-0.6%)
Last: 4/1/2025, 8:01:17 PM
Fundamental Rating

2

We assign a fundamental rating of 2 out of 10 to TBNK. TBNK was compared to 393 industry peers in the Banks industry. TBNK may be in some trouble as it scores bad on both profitability and health. TBNK does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

TBNK had negative earnings in the past year.
In the past year TBNK has reported a negative cash flow from operations.
Of the past 5 years TBNK 4 years were profitable.
Of the past 5 years TBNK 4 years had a positive operating cash flow.
TBNK Yearly Net Income VS EBIT VS OCF VS FCFTBNK Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 5M 10M 15M 20M

1.2 Ratios

TBNK has a worse Return On Assets (-0.10%) than 91.81% of its industry peers.
Looking at the Return On Equity, with a value of -0.90%, TBNK is doing worse than 92.06% of the companies in the same industry.
Industry RankSector Rank
ROA -0.1%
ROE -0.9%
ROIC N/A
ROA(3y)0.59%
ROA(5y)0.74%
ROE(3y)5.01%
ROE(5y)6.28%
ROIC(3y)N/A
ROIC(5y)N/A
TBNK Yearly ROA, ROE, ROICTBNK Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2 4 6 8

1.3 Margins

TBNK's Profit Margin has declined in the last couple of years.
The Profit Margin and Operating Margin and Gross Margin are not available for TBNK so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-27.35%
PM growth 5Y-18.33%
GM growth 3YN/A
GM growth 5YN/A
TBNK Yearly Profit, Operating, Gross MarginsTBNK Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 10 20 30

2

2. Health

2.1 Basic Checks

TBNK does not have a ROIC to compare to the WACC, probably because it is not profitable.
There is no outstanding debt for TBNK. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
TBNK Yearly Shares OutstandingTBNK Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2M 4M 6M 8M
TBNK Yearly Total Debt VS Total AssetsTBNK Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B

2.2 Solvency

TBNK has a Debt/Equity ratio of 0.04. This is a healthy value indicating a solid balance between debt and equity.
The Debt to Equity ratio of TBNK (0.04) is better than 84.12% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.04
Debt/FCF N/A
Altman-Z N/A
ROIC/WACCN/A
WACC10.25%
TBNK Yearly LT Debt VS Equity VS FCFTBNK Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M 250M

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
TBNK Yearly Current Assets VS Current LiabilitesTBNK Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M

3

3. Growth

3.1 Past

TBNK shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -186.21%.
EPS 1Y (TTM)-186.21%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-500%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%-25.19%

3.2 Future

The Earnings Per Share is expected to grow by 69.02% on average over the next years. This is a very strong growth
Based on estimates for the next years, TBNK will show a quite strong growth in Revenue. The Revenue will grow by 11.45% on average per year.
EPS Next Y100%
EPS Next 2Y69.02%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year8.07%
Revenue Next 2Y11.45%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

TBNK Yearly Revenue VS EstimatesTBNK Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 20M 40M 60M
TBNK Yearly EPS VS EstimatesTBNK Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2026 0 0.5 1 1.5 2

1

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for TBNK. In the last year negative earnings were reported.
Industry RankSector Rank
PE N/A
Fwd PE N/A
TBNK Price Earnings VS Forward Price EarningsTBNK Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0 0 0 0 0 0 0

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
TBNK Per share dataTBNK EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20 25

4.3 Compensation for Growth

A more expensive valuation may be justified as TBNK's earnings are expected to grow with 69.02% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y69.02%
EPS Next 3YN/A

1

5. Dividend

5.1 Amount

TBNK has a yearly dividend return of 0.48%, which is pretty low.
Compared to an average industry Dividend Yield of 3.30, TBNK's dividend is way lower than its industry peers. On top of this 86.60% of the companies listed in the same industry pay a better dividend than TBNK!
With a Dividend Yield of 0.48, TBNK pays less dividend than the S&P500 average, which is at 2.34.
Industry RankSector Rank
Dividend Yield 0.48%

5.2 History

The dividend of TBNK decreases each year by -7.81%.
TBNK has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)-7.81%
Div Incr Years0
Div Non Decr Years0
TBNK Yearly Dividends per shareTBNK Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1

5.3 Sustainability

TBNK has negative earnings and hence a negative payout ratio. The dividend may be in danger.
DP-46.26%
EPS Next 2Y69.02%
EPS Next 3YN/A
TBNK Yearly Income VS Free CF VS DividendTBNK Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 5M 10M 15M 20M

TERRITORIAL BANCORP INC

NASDAQ:TBNK (4/1/2025, 8:01:17 PM)

8.33

-0.05 (-0.6%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)01-31 2025-01-31/amc
Earnings (Next)04-24 2025-04-24/amc
Inst Owners45.4%
Inst Owner Change-99.92%
Ins Owners8.24%
Ins Owner Change-510.57%
Market Cap73.55M
Analysts43.33
Price Target12.72 (52.7%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.48%
Yearly Dividend0.72
Dividend Growth(5Y)-7.81%
DP-46.26%
Div Incr Years0
Div Non Decr Years0
Ex-Date02-14 2025-02-14 (0.01)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-194.12%
Min EPS beat(2)-194.12%
Max EPS beat(2)-194.12%
EPS beat(4)0
Avg EPS beat(4)-201.73%
Min EPS beat(4)-394.12%
Max EPS beat(4)-24.59%
EPS beat(8)0
Avg EPS beat(8)-109.8%
EPS beat(12)4
Avg EPS beat(12)-69.78%
EPS beat(16)8
Avg EPS beat(16)-47.47%
Revenue beat(2)0
Avg Revenue beat(2)-2.68%
Min Revenue beat(2)-3.4%
Max Revenue beat(2)-1.96%
Revenue beat(4)0
Avg Revenue beat(4)-4.21%
Min Revenue beat(4)-7.23%
Max Revenue beat(4)-1.96%
Revenue beat(8)0
Avg Revenue beat(8)-5.3%
Revenue beat(12)2
Avg Revenue beat(12)-3.01%
Revenue beat(16)6
Avg Revenue beat(16)-1.4%
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 2.02
P/FCF N/A
P/OCF N/A
P/B 0.3
P/tB 0.3
EV/EBITDA N/A
EPS(TTM)-0.5
EYN/A
EPS(NY)0
Fwd EYN/A
FCF(TTM)-0.57
FCFYN/A
OCF(TTM)-0.47
OCFYN/A
SpS4.12
BVpS28.17
TBVpS28.17
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -0.1%
ROE -0.9%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM N/A
FCFM N/A
ROA(3y)0.59%
ROA(5y)0.74%
ROE(3y)5.01%
ROE(5y)6.28%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-27.35%
PM growth 5Y-18.33%
GM growth 3YN/A
GM growth 5YN/A
F-Score2
Asset Turnover0.02
Health
Industry RankSector Rank
Debt/Equity 0.04
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 91.08%
Cap/Sales 2.41%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score2
WACC10.25%
ROIC/WACCN/A
Cap/Depr(3y)164.41%
Cap/Depr(5y)139.8%
Cap/Sales(3y)3.34%
Cap/Sales(5y)2.77%
Profit Quality(3y)98.85%
Profit Quality(5y)99.85%
High Growth Momentum
Growth
EPS 1Y (TTM)-186.21%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-500%
EPS Next Y100%
EPS Next 2Y69.02%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%-25.19%
Revenue Next Year8.07%
Revenue Next 2Y11.45%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-142.04%
FCF growth 3Y-26.7%
FCF growth 5Y-18.66%
OCF growth 1Y-127.74%
OCF growth 3Y-26.73%
OCF growth 5Y-17.52%