TERRITORIAL BANCORP INC (TBNK) Fundamental Analysis & Valuation

NASDAQ:TBNK • US88145X1081

Current stock price

8.33 USD
-0.05 (-0.6%)
Last:

This TBNK fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

1

1. TBNK Profitability Analysis

1.1 Basic Checks

  • TBNK had negative earnings in the past year.
  • In the past year TBNK has reported a negative cash flow from operations.
  • Of the past 5 years TBNK 4 years were profitable.
  • TBNK had a positive operating cash flow in 4 of the past 5 years.
TBNK Yearly Net Income VS EBIT VS OCF VS FCFTBNK Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 5M 10M 15M 20M

1.2 Ratios

  • TBNK's Return On Assets of -0.10% is on the low side compared to the rest of the industry. TBNK is outperformed by 91.81% of its industry peers.
  • With a Return On Equity value of -0.90%, TBNK is not doing good in the industry: 92.06% of the companies in the same industry are doing better.
Industry RankSector Rank
ROA -0.1%
ROE -0.9%
ROIC N/A
ROA(3y)0.59%
ROA(5y)0.74%
ROE(3y)5.01%
ROE(5y)6.28%
ROIC(3y)N/A
ROIC(5y)N/A
TBNK Yearly ROA, ROE, ROICTBNK Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2 4 6 8

1.3 Margins

  • TBNK's Profit Margin has declined in the last couple of years.
  • TBNK does not have Profit Margin and Operating Margin and Gross Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-27.35%
PM growth 5Y-18.33%
GM growth 3YN/A
GM growth 5YN/A
TBNK Yearly Profit, Operating, Gross MarginsTBNK Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 10 20 30

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

2

2. TBNK Health Analysis

2.1 Basic Checks

  • TBNK does not have a ROIC to compare to the WACC, probably because it is not profitable.
  • TBNK has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
TBNK Yearly Shares OutstandingTBNK Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2M 4M 6M 8M
TBNK Yearly Total Debt VS Total AssetsTBNK Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B

2.2 Solvency

  • A Debt/Equity ratio of 0.04 indicates that TBNK is not too dependend on debt financing.
  • Looking at the Debt to Equity ratio, with a value of 0.04, TBNK belongs to the top of the industry, outperforming 84.12% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.04
Debt/FCF N/A
Altman-Z N/A
ROIC/WACCN/A
WACC10.25%
TBNK Yearly LT Debt VS Equity VS FCFTBNK Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M 250M

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
TBNK Yearly Current Assets VS Current LiabilitesTBNK Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

3

3. TBNK Growth Analysis

3.1 Past

  • TBNK shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -186.21%.
EPS 1Y (TTM)-186.21%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-500%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%-25.19%

3.2 Future

  • TBNK is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 69.02% yearly.
  • Based on estimates for the next years, TBNK will show a quite strong growth in Revenue. The Revenue will grow by 11.45% on average per year.
EPS Next Y100%
EPS Next 2Y69.02%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year8.07%
Revenue Next 2Y11.45%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

TBNK Yearly Revenue VS EstimatesTBNK Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 20M 40M 60M
TBNK Yearly EPS VS EstimatesTBNK Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2026 0 0.5 1 1.5 2

More info and screens

Find the best growth stocksShow best growing peers

1

4. TBNK Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings Ratio is negative for TBNK. In the last year negative earnings were reported.
Industry RankSector Rank
PE N/A
Fwd PE N/A
TBNK Price Earnings VS Forward Price EarningsTBNK Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0 0 0 0 0 0 0

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
TBNK Per share dataTBNK EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20 25

4.3 Compensation for Growth

  • TBNK's earnings are expected to grow with 69.02% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y69.02%
EPS Next 3YN/A

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

1

5. TBNK Dividend Analysis

5.1 Amount

  • With a yearly dividend of 0.48%, TBNK is not a good candidate for dividend investing.
  • With a Dividend Yield of 0.48, TBNK pays less dividend than the industry average, which is at 2.66. 86.60% of the companies listed in the same industry pay a better dividend than TBNK!
  • With a Dividend Yield of 0.48, TBNK pays less dividend than the S&P500 average, which is at 1.89.
Industry RankSector Rank
Dividend Yield 0.48%

5.2 History

  • The dividend of TBNK decreases each year by -7.81%.
  • TBNK has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)-7.81%
Div Incr Years0
Div Non Decr Years0
TBNK Yearly Dividends per shareTBNK Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1

5.3 Sustainability

  • TBNK has negative earnings and hence a negative payout ratio. The dividend may be in danger.
DP-46.26%
EPS Next 2Y69.02%
EPS Next 3YN/A
TBNK Yearly Income VS Free CF VS DividendTBNK Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 5M 10M 15M 20M

More info and screens

Find the best dividend stocksShow peers with best dividend

TBNK Fundamentals: All Metrics, Ratios and Statistics

TERRITORIAL BANCORP INC

NASDAQ:TBNK (4/1/2025, 8:01:17 PM)

8.33

-0.05 (-0.6%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)01-31
Earnings (Next)04-24
Inst Owners45.4%
Inst Owner Change0%
Ins Owners8.24%
Ins Owner Change0%
Market Cap73.55M
Revenue(TTM)N/A
Net Income(TTM)-2.25M
Analysts43.33
Price Target12.72 (52.7%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.48%
Yearly Dividend0.72
Dividend Growth(5Y)-7.81%
DP-46.26%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-194.12%
Min EPS beat(2)-194.12%
Max EPS beat(2)-194.12%
EPS beat(4)0
Avg EPS beat(4)-201.73%
Min EPS beat(4)-394.12%
Max EPS beat(4)-24.59%
EPS beat(8)0
Avg EPS beat(8)-109.8%
EPS beat(12)4
Avg EPS beat(12)-69.78%
EPS beat(16)8
Avg EPS beat(16)-47.47%
Revenue beat(2)0
Avg Revenue beat(2)-2.68%
Min Revenue beat(2)-3.4%
Max Revenue beat(2)-1.96%
Revenue beat(4)0
Avg Revenue beat(4)-4.21%
Min Revenue beat(4)-7.23%
Max Revenue beat(4)-1.96%
Revenue beat(8)0
Avg Revenue beat(8)-5.3%
Revenue beat(12)2
Avg Revenue beat(12)-3.01%
Revenue beat(16)6
Avg Revenue beat(16)-1.4%
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 2.02
P/FCF N/A
P/OCF N/A
P/B 0.3
P/tB 0.3
EV/EBITDA N/A
EPS(TTM)-0.5
EYN/A
EPS(NY)0
Fwd EYN/A
FCF(TTM)-0.57
FCFYN/A
OCF(TTM)-0.47
OCFYN/A
SpS4.12
BVpS28.17
TBVpS28.17
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -0.1%
ROE -0.9%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM N/A
FCFM N/A
ROA(3y)0.59%
ROA(5y)0.74%
ROE(3y)5.01%
ROE(5y)6.28%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-27.35%
PM growth 5Y-18.33%
GM growth 3YN/A
GM growth 5YN/A
F-Score2
Asset Turnover0.02
Health
Industry RankSector Rank
Debt/Equity 0.04
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 91.08%
Cap/Sales 2.41%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score2
WACC10.25%
ROIC/WACCN/A
Cap/Depr(3y)164.41%
Cap/Depr(5y)139.8%
Cap/Sales(3y)3.34%
Cap/Sales(5y)2.77%
Profit Quality(3y)98.85%
Profit Quality(5y)99.85%
High Growth Momentum
Growth
EPS 1Y (TTM)-186.21%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-500%
EPS Next Y100%
EPS Next 2Y69.02%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%-25.19%
Revenue Next Year8.07%
Revenue Next 2Y11.45%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-142.04%
FCF growth 3Y-26.7%
FCF growth 5Y-18.66%
OCF growth 1Y-127.74%
OCF growth 3Y-26.73%
OCF growth 5Y-17.52%

TERRITORIAL BANCORP INC / TBNK Fundamental Analysis FAQ

What is the fundamental rating for TBNK stock?

ChartMill assigns a fundamental rating of 2 / 10 to TBNK.


Can you provide the valuation status for TERRITORIAL BANCORP INC?

ChartMill assigns a valuation rating of 1 / 10 to TERRITORIAL BANCORP INC (TBNK). This can be considered as Overvalued.


What is the profitability of TBNK stock?

TERRITORIAL BANCORP INC (TBNK) has a profitability rating of 1 / 10.


Can you provide the financial health for TBNK stock?

The financial health rating of TERRITORIAL BANCORP INC (TBNK) is 2 / 10.


How sustainable is the dividend of TERRITORIAL BANCORP INC (TBNK) stock?

The dividend rating of TERRITORIAL BANCORP INC (TBNK) is 1 / 10 and the dividend payout ratio is -46.26%.