Logo image of SILV

SilverCrest Metals Inc (SILV) Stock Fundamental Analysis

NYSEARCA:SILV - CA8283631015 - Common Stock

11.55 USD
-0.1 (-0.86%)
Last: 2/13/2025, 8:04:00 PM
11.62 USD
+0.07 (+0.61%)
After Hours: 2/13/2025, 8:04:00 PM
Fundamental Rating

5

Taking everything into account, SILV scores 5 out of 10 in our fundamental rating. SILV was compared to 155 industry peers in the Metals & Mining industry. SILV is in great health and has no worries on liquidiy or solvency at all, but the profibility rating is only average. SILV has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

SILV had positive earnings in the past year.
In the past year SILV had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: SILV reported negative net income in multiple years.
In the past 5 years SILV reported 4 times negative operating cash flow.
SILV Yearly Net Income VS EBIT VS OCF VS FCFSILV Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M -100M

1.2 Ratios

Looking at the Return On Assets, with a value of 16.28%, SILV belongs to the top of the industry, outperforming 97.20% of the companies in the same industry.
The Return On Equity of SILV (18.48%) is better than 90.91% of its industry peers.
The Return On Invested Capital of SILV (25.74%) is better than 98.60% of its industry peers.
Industry RankSector Rank
ROA 16.28%
ROE 18.48%
ROIC 25.74%
ROA(3y)9.33%
ROA(5y)-9.71%
ROE(3y)10.61%
ROE(5y)-11.14%
ROIC(3y)N/A
ROIC(5y)N/A
SILV Yearly ROA, ROE, ROICSILV Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 -40

1.3 Margins

SILV has a Profit Margin of 30.85%. This is amongst the best in the industry. SILV outperforms 96.50% of its industry peers.
SILV's Operating Margin of 49.59% is amongst the best of the industry. SILV outperforms 96.50% of its industry peers.
Looking at the Gross Margin, with a value of 58.96%, SILV belongs to the top of the industry, outperforming 91.61% of the companies in the same industry.
Industry RankSector Rank
OM 49.59%
PM (TTM) 30.85%
GM 58.96%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
SILV Yearly Profit, Operating, Gross MarginsSILV Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60

9

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so SILV is creating value.
Compared to 1 year ago, SILV has about the same amount of shares outstanding.
Compared to 5 years ago, SILV has more shares outstanding
SILV has a better debt/assets ratio than last year.
SILV Yearly Shares OutstandingSILV Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M
SILV Yearly Total Debt VS Total AssetsSILV Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M

2.2 Solvency

SILV has an Altman-Z score of 18.39. This indicates that SILV is financially healthy and has little risk of bankruptcy at the moment.
SILV has a better Altman-Z score (18.39) than 85.31% of its industry peers.
The Debt to FCF ratio of SILV is 0.02, which is an excellent value as it means it would take SILV, only 0.02 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of SILV (0.02) is better than 95.10% of its industry peers.
SILV has a Debt/Equity ratio of 0.00. This is a healthy value indicating a solid balance between debt and equity.
Looking at the Debt to Equity ratio, with a value of 0.00, SILV belongs to the top of the industry, outperforming 81.82% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0.02
Altman-Z 18.39
ROIC/WACC2.74
WACC9.39%
SILV Yearly LT Debt VS Equity VS FCFSILV Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M -100M 200M 300M 400M

2.3 Liquidity

A Current Ratio of 4.89 indicates that SILV has no problem at all paying its short term obligations.
With an excellent Current ratio value of 4.89, SILV belongs to the best of the industry, outperforming 83.22% of the companies in the same industry.
A Quick Ratio of 3.68 indicates that SILV has no problem at all paying its short term obligations.
With a decent Quick ratio value of 3.68, SILV is doing good in the industry, outperforming 76.92% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 4.89
Quick Ratio 3.68
SILV Yearly Current Assets VS Current LiabilitesSILV Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M

2

3. Growth

3.1 Past

The earnings per share for SILV have decreased by 0.00% in the last year.
The Revenue has grown by 23.81% in the past year. This is a very strong growth!
EPS 1Y (TTM)0%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-70%
Revenue 1Y (TTM)23.81%
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%25.92%

3.2 Future

The Earnings Per Share is expected to decrease by -11.27% on average over the next years. This is quite bad
SILV is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.20% yearly.
EPS Next Y-33.55%
EPS Next 2Y-14.9%
EPS Next 3Y-12.06%
EPS Next 5Y-11.27%
Revenue Next Year9.3%
Revenue Next 2Y8.71%
Revenue Next 3Y5.56%
Revenue Next 5Y2.2%

3.3 Evolution

SILV Yearly Revenue VS EstimatesSILV Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2022 2023 2024 2025 2026 2027 50M 100M 150M 200M 250M
SILV Yearly EPS VS EstimatesSILV Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 0.2 -0.2 0.4 -0.4 0.6

4

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 19.91, the valuation of SILV can be described as rather expensive.
SILV's Price/Earnings ratio is a bit cheaper when compared to the industry. SILV is cheaper than 72.73% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 27.43, SILV is valued a bit cheaper.
With a Price/Forward Earnings ratio of 20.19, SILV is valued on the expensive side.
The rest of the industry has a similar Price/Forward Earnings ratio as SILV.
SILV's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 22.87.
Industry RankSector Rank
PE 19.91
Fwd PE 20.19
SILV Price Earnings VS Forward Price EarningsSILV Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

SILV's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. SILV is cheaper than 66.43% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, SILV is valued a bit cheaper than 69.23% of the companies in the same industry.
Industry RankSector Rank
P/FCF 29.85
EV/EBITDA 9.45
SILV Per share dataSILV EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3

4.3 Compensation for Growth

The decent profitability rating of SILV may justify a higher PE ratio.
SILV's earnings are expected to decrease with -12.06% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-14.9%
EPS Next 3Y-12.06%

0

5. Dividend

5.1 Amount

No dividends for SILV!.
Industry RankSector Rank
Dividend Yield N/A

SilverCrest Metals Inc

NYSEARCA:SILV (2/13/2025, 8:04:00 PM)

After market: 11.62 +0.07 (+0.61%)

11.55

-0.1 (-0.86%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)11-12 2024-11-12/amc
Earnings (Next)03-21 2025-03-21/amc
Inst Owners67.43%
Inst Owner Change-90.02%
Ins Owners2.12%
Ins Owner ChangeN/A
Market Cap1.72B
Analysts75
Price Target10.57 (-8.48%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-64.37%
Min EPS beat(2)-72.99%
Max EPS beat(2)-55.74%
EPS beat(4)2
Avg EPS beat(4)39.76%
Min EPS beat(4)-72.99%
Max EPS beat(4)152.35%
EPS beat(8)4
Avg EPS beat(8)21.16%
EPS beat(12)7
Avg EPS beat(12)81.26%
EPS beat(16)8
Avg EPS beat(16)58.36%
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)5.03%
PT rev (3m)3.57%
EPS NQ rev (1m)11.07%
EPS NQ rev (3m)11.07%
EPS NY rev (1m)-5.13%
EPS NY rev (3m)-10.63%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-4.41%
Revenue NY rev (3m)-8.17%
Valuation
Industry RankSector Rank
PE 19.91
Fwd PE 20.19
P/S 6.2
P/FCF 29.85
P/OCF 14.38
P/B 3.71
P/tB 3.71
EV/EBITDA 9.45
EPS(TTM)0.58
EY5.02%
EPS(NY)0.57
Fwd EY4.95%
FCF(TTM)0.39
FCFY3.35%
OCF(TTM)0.8
OCFY6.96%
SpS1.86
BVpS3.11
TBVpS3.11
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 16.28%
ROE 18.48%
ROCE 28.84%
ROIC 25.74%
ROICexc 34.45%
ROICexgc 34.45%
OM 49.59%
PM (TTM) 30.85%
GM 58.96%
FCFM 20.76%
ROA(3y)9.33%
ROA(5y)-9.71%
ROE(3y)10.61%
ROE(5y)-11.14%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score3
Asset Turnover0.53
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0.02
Debt/EBITDA 0
Cap/Depr 195.97%
Cap/Sales 22.34%
Interest Coverage 526.32
Cash Conversion 70.67%
Profit Quality 67.29%
Current Ratio 4.89
Quick Ratio 3.68
Altman-Z 18.39
F-Score3
WACC9.39%
ROIC/WACC2.74
Cap/Depr(3y)69270.5%
Cap/Depr(5y)42838.8%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)0%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-70%
EPS Next Y-33.55%
EPS Next 2Y-14.9%
EPS Next 3Y-12.06%
EPS Next 5Y-11.27%
Revenue 1Y (TTM)23.81%
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%25.92%
Revenue Next Year9.3%
Revenue Next 2Y8.71%
Revenue Next 3Y5.56%
Revenue Next 5Y2.2%
EBIT growth 1Y12.23%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year70.93%
EBIT Next 3Y20.4%
EBIT Next 5Y7.66%
FCF growth 1Y143.69%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y415.27%
OCF growth 3YN/A
OCF growth 5YN/A