Logo image of SILV

SilverCrest Metals Inc (SILV) Stock Fundamental Analysis

NYSEARCA:SILV - NYSE Arca - CA8283631015 - Common Stock - Currency: USD

11.55  -0.1 (-0.86%)

After market: 11.62 +0.07 (+0.61%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to SILV. SILV was compared to 154 industry peers in the Metals & Mining industry. SILV is in great health and has no worries on liquidiy or solvency at all, but the profibility rating is only average. SILV has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year SILV was profitable.
SILV had a positive operating cash flow in the past year.
In multiple years SILV reported negative net income over the last 5 years.
SILV had negative operating cash flow in 4 of the past 5 years.
SILV Yearly Net Income VS EBIT VS OCF VS FCFSILV Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M -100M

1.2 Ratios

SILV's Return On Assets of 16.28% is amongst the best of the industry. SILV outperforms 97.20% of its industry peers.
SILV has a Return On Equity of 18.48%. This is amongst the best in the industry. SILV outperforms 90.91% of its industry peers.
SILV has a Return On Invested Capital of 25.74%. This is amongst the best in the industry. SILV outperforms 98.60% of its industry peers.
Industry RankSector Rank
ROA 16.28%
ROE 18.48%
ROIC 25.74%
ROA(3y)9.33%
ROA(5y)-9.71%
ROE(3y)10.61%
ROE(5y)-11.14%
ROIC(3y)N/A
ROIC(5y)N/A
SILV Yearly ROA, ROE, ROICSILV Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 -40

1.3 Margins

SILV has a better Profit Margin (30.85%) than 96.50% of its industry peers.
The Operating Margin of SILV (49.59%) is better than 96.50% of its industry peers.
The Gross Margin of SILV (58.96%) is better than 91.61% of its industry peers.
Industry RankSector Rank
OM 49.59%
PM (TTM) 30.85%
GM 58.96%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
SILV Yearly Profit, Operating, Gross MarginsSILV Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60

9

2. Health

2.1 Basic Checks

SILV has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
Compared to 1 year ago, SILV has about the same amount of shares outstanding.
SILV has more shares outstanding than it did 5 years ago.
The debt/assets ratio for SILV has been reduced compared to a year ago.
SILV Yearly Shares OutstandingSILV Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M
SILV Yearly Total Debt VS Total AssetsSILV Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M

2.2 Solvency

An Altman-Z score of 18.39 indicates that SILV is not in any danger for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 18.39, SILV belongs to the top of the industry, outperforming 85.31% of the companies in the same industry.
SILV has a debt to FCF ratio of 0.02. This is a very positive value and a sign of high solvency as it would only need 0.02 years to pay back of all of its debts.
SILV has a better Debt to FCF ratio (0.02) than 95.10% of its industry peers.
SILV has a Debt/Equity ratio of 0.00. This is a healthy value indicating a solid balance between debt and equity.
SILV's Debt to Equity ratio of 0.00 is amongst the best of the industry. SILV outperforms 81.82% of its industry peers.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0.02
Altman-Z 18.39
ROIC/WACC2.74
WACC9.39%
SILV Yearly LT Debt VS Equity VS FCFSILV Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M -100M 200M 300M 400M

2.3 Liquidity

A Current Ratio of 4.89 indicates that SILV has no problem at all paying its short term obligations.
The Current ratio of SILV (4.89) is better than 83.22% of its industry peers.
A Quick Ratio of 3.68 indicates that SILV has no problem at all paying its short term obligations.
The Quick ratio of SILV (3.68) is better than 76.92% of its industry peers.
Industry RankSector Rank
Current Ratio 4.89
Quick Ratio 3.68
SILV Yearly Current Assets VS Current LiabilitesSILV Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M

2

3. Growth

3.1 Past

SILV shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by 0.00%.
SILV shows a strong growth in Revenue. In the last year, the Revenue has grown by 23.81%.
EPS 1Y (TTM)0%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-70%
Revenue 1Y (TTM)23.81%
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%25.92%

3.2 Future

The Earnings Per Share is expected to decrease by -11.27% on average over the next years. This is quite bad
The Revenue is expected to grow by 2.20% on average over the next years.
EPS Next Y-33.55%
EPS Next 2Y-14.9%
EPS Next 3Y-12.06%
EPS Next 5Y-11.27%
Revenue Next Year9.3%
Revenue Next 2Y8.71%
Revenue Next 3Y5.56%
Revenue Next 5Y2.2%

3.3 Evolution

SILV Yearly Revenue VS EstimatesSILV Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2022 2023 2024 2025 2026 2027 50M 100M 150M 200M 250M
SILV Yearly EPS VS EstimatesSILV Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 0.2 -0.2 0.4 -0.4 0.6

4

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 19.91, SILV is valued on the expensive side.
72.73% of the companies in the same industry are more expensive than SILV, based on the Price/Earnings ratio.
The average S&P500 Price/Earnings ratio is at 26.52. SILV is valued slightly cheaper when compared to this.
Based on the Price/Forward Earnings ratio of 20.19, the valuation of SILV can be described as rather expensive.
SILV's Price/Forward Earnings is on the same level as the industry average.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.25, SILV is valued at the same level.
Industry RankSector Rank
PE 19.91
Fwd PE 20.19
SILV Price Earnings VS Forward Price EarningsSILV Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

SILV's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. SILV is cheaper than 66.43% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of SILV indicates a somewhat cheap valuation: SILV is cheaper than 69.23% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 29.85
EV/EBITDA 9.45
SILV Per share dataSILV EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3

4.3 Compensation for Growth

SILV has a very decent profitability rating, which may justify a higher PE ratio.
SILV's earnings are expected to decrease with -12.06% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-14.9%
EPS Next 3Y-12.06%

0

5. Dividend

5.1 Amount

No dividends for SILV!.
Industry RankSector Rank
Dividend Yield N/A

SilverCrest Metals Inc

NYSEARCA:SILV (2/13/2025, 8:04:00 PM)

After market: 11.62 +0.07 (+0.61%)

11.55

-0.1 (-0.86%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)11-12 2024-11-12/amc
Earnings (Next)03-21 2025-03-21/amc
Inst Owners67.43%
Inst Owner Change-92.67%
Ins Owners2.12%
Ins Owner ChangeN/A
Market Cap1.72B
Analysts75
Price Target10.57 (-8.48%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-64.37%
Min EPS beat(2)-72.99%
Max EPS beat(2)-55.74%
EPS beat(4)2
Avg EPS beat(4)39.76%
Min EPS beat(4)-72.99%
Max EPS beat(4)152.35%
EPS beat(8)4
Avg EPS beat(8)21.16%
EPS beat(12)7
Avg EPS beat(12)81.26%
EPS beat(16)8
Avg EPS beat(16)58.36%
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)5.03%
PT rev (3m)3.57%
EPS NQ rev (1m)11.07%
EPS NQ rev (3m)11.07%
EPS NY rev (1m)-5.13%
EPS NY rev (3m)-10.63%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-4.41%
Revenue NY rev (3m)-8.17%
Valuation
Industry RankSector Rank
PE 19.91
Fwd PE 20.19
P/S 6.2
P/FCF 29.85
P/OCF 14.38
P/B 3.71
P/tB 3.71
EV/EBITDA 9.45
EPS(TTM)0.58
EY5.02%
EPS(NY)0.57
Fwd EY4.95%
FCF(TTM)0.39
FCFY3.35%
OCF(TTM)0.8
OCFY6.96%
SpS1.86
BVpS3.11
TBVpS3.11
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 16.28%
ROE 18.48%
ROCE 28.84%
ROIC 25.74%
ROICexc 34.45%
ROICexgc 34.45%
OM 49.59%
PM (TTM) 30.85%
GM 58.96%
FCFM 20.76%
ROA(3y)9.33%
ROA(5y)-9.71%
ROE(3y)10.61%
ROE(5y)-11.14%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score3
Asset Turnover0.53
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0.02
Debt/EBITDA 0
Cap/Depr 195.97%
Cap/Sales 22.34%
Interest Coverage 526.32
Cash Conversion 70.67%
Profit Quality 67.29%
Current Ratio 4.89
Quick Ratio 3.68
Altman-Z 18.39
F-Score3
WACC9.39%
ROIC/WACC2.74
Cap/Depr(3y)69270.5%
Cap/Depr(5y)42838.8%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)0%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-70%
EPS Next Y-33.55%
EPS Next 2Y-14.9%
EPS Next 3Y-12.06%
EPS Next 5Y-11.27%
Revenue 1Y (TTM)23.81%
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%25.92%
Revenue Next Year9.3%
Revenue Next 2Y8.71%
Revenue Next 3Y5.56%
Revenue Next 5Y2.2%
EBIT growth 1Y12.23%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year70.93%
EBIT Next 3Y20.4%
EBIT Next 5Y7.66%
FCF growth 1Y143.69%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y415.27%
OCF growth 3YN/A
OCF growth 5YN/A