SAFE-T GROUP LTD-ADR (SFET) Fundamental Analysis & Valuation

NASDAQ:SFET • US78643B5003

Current stock price

2.86 USD
+0.06 (+2.14%)
At close:
3 USD
+0.14 (+4.9%)
After Hours:

This SFET fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

1

1. SFET Profitability Analysis

1.1 Basic Checks

  • In the past year SFET has reported negative net income.
SFET Yearly Net Income VS EBIT VS OCF VS FCFSFET Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 -5M -10M

1.2 Ratios

  • SFET has negative profitability rations, so we won't be analyzing them here.
Industry RankSector Rank
ROA N/A
ROE N/A
ROIC N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
SFET Yearly ROA, ROE, ROICSFET Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 -200 -400 -600

1.3 Margins

  • SFET has a worse Gross Margin (54.45%) than 65.78% of its industry peers.
  • In the last couple of years the Gross Margin of SFET has grown nicely.
  • SFET does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 54.45%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y2.76%
GM growth 5Y4.93%
SFET Yearly Profit, Operating, Gross MarginsSFET Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 0 -200 -400 -600 -800 -1K

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

1

2. SFET Health Analysis

2.1 Basic Checks

  • SFET does not have a ROIC to compare to the WACC, probably because it is not profitable.
  • SFET has more shares outstanding than it did 1 year ago.
  • Compared to 1 year ago, SFET has an improved debt to assets ratio.
SFET Yearly Shares OutstandingSFET Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 500K 1M 1.5M 2M 2.5M
SFET Yearly Total Debt VS Total AssetsSFET Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 10M 20M 30M

2.2 Solvency

  • SFET has an Altman-Z score of -5.45. This is a bad value and indicates that SFET is not financially healthy and even has some risk of bankruptcy.
  • Looking at the Altman-Z score, with a value of -5.45, SFET is doing worse than 88.37% of the companies in the same industry.
  • SFET has a Debt/Equity ratio of 0.02. This is a healthy value indicating a solid balance between debt and equity.
  • SFET has a Debt to Equity ratio (0.02) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF N/A
Altman-Z -5.45
ROIC/WACCN/A
WACC8.56%
SFET Yearly LT Debt VS Equity VS FCFSFET Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 0 10M 20M

2.3 Liquidity

  • SFET has a Current Ratio of 0.96. This is a bad value and indicates that SFET is not financially healthy enough and could expect problems in meeting its short term obligations.
  • The Current ratio of SFET (0.96) is worse than 81.40% of its industry peers.
  • A Quick Ratio of 0.96 indicates that SFET may have some problems paying its short term obligations.
  • SFET has a worse Quick ratio (0.96) than 80.73% of its industry peers.
Industry RankSector Rank
Current Ratio 0.96
Quick Ratio 0.96
SFET Yearly Current Assets VS Current LiabilitesSFET Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2M 4M 6M 8M 10M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

7

3. SFET Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 26.91% over the past year.
  • The Revenue has grown by 122.69% in the past year. This is a very strong growth!
  • The Revenue has been growing by 64.91% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)26.91%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%41.67%
Revenue 1Y (TTM)122.69%
Revenue growth 3Y91.41%
Revenue growth 5Y64.91%
Sales Q2Q%42.49%

3.2 Future

  • Based on estimates for the next years, SFET will show a very strong growth in Earnings Per Share. The EPS will grow by 28.50% on average per year.
  • The Revenue is expected to grow by 50.52% on average over the next years. This is a very strong growth
EPS Next Y10.98%
EPS Next 2Y29.73%
EPS Next 3Y28.5%
EPS Next 5YN/A
Revenue Next Year82.87%
Revenue Next 2Y57.7%
Revenue Next 3Y50.52%
Revenue Next 5YN/A

3.3 Evolution

  • The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
SFET Yearly Revenue VS EstimatesSFET Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M
SFET Yearly EPS VS EstimatesSFET Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 0 -10 -20 -30 -40

More info and screens

Find the best growth stocksShow best growing peers

1

4. SFET Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings Ratio is negative for SFET. In the last year negative earnings were reported.
  • Also next year SFET is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
SFET Price Earnings VS Forward Price EarningsSFET Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20 30

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
SFET Per share dataSFET EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 -10 -20 -30 -40

4.3 Compensation for Growth

  • A more expensive valuation may be justified as SFET's earnings are expected to grow with 28.50% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y29.73%
EPS Next 3Y28.5%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

0

5. SFET Dividend Analysis

5.1 Amount

  • No dividends for SFET!.
Industry RankSector Rank
Dividend Yield N/A

More info and screens

Find the best dividend stocksShow peers with best dividend

SFET Fundamentals: All Metrics, Ratios and Statistics

SAFE-T GROUP LTD-ADR

NASDAQ:SFET (1/24/2023, 8:00:03 PM)

After market: 3 +0.14 (+4.9%)

2.86

+0.06 (+2.14%)

Chartmill FA Rating
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Industry StrengthN/A
Industry GrowthN/A
Earnings (Last)11-29
Earnings (Next)03-27
Inst OwnersN/A
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap9.33M
Revenue(TTM)17.38M
Net Income(TTM)-14.77M
Analysts80
Price Target0.23 (-91.96%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)5.1%
Min EPS beat(2)-14.38%
Max EPS beat(2)24.59%
EPS beat(4)1
Avg EPS beat(4)-22.07%
Min EPS beat(4)-73.01%
Max EPS beat(4)24.59%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)4.05%
Min Revenue beat(2)-0.64%
Max Revenue beat(2)8.74%
Revenue beat(4)3
Avg Revenue beat(4)5.59%
Min Revenue beat(4)-0.64%
Max Revenue beat(4)10.04%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)3.85%
PT rev (3m)1475%
EPS NQ rev (1m)-900%
EPS NQ rev (3m)-16553.5%
EPS NY rev (1m)-900%
EPS NY rev (3m)-11409.4%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)1.74%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.54
P/FCF N/A
P/OCF N/A
P/B 0.59
P/tB N/A
EV/EBITDA N/A
EPS(TTM)-49.81
EYN/A
EPS(NY)-13.76
Fwd EYN/A
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS5.33
BVpS4.82
TBVpS-0.14
PEG (NY)N/A
PEG (5Y)N/A
Graham Number0 (-100%)
Profitability
Industry RankSector Rank
ROA N/A
ROE N/A
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 54.45%
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y2.76%
GM growth 5Y4.93%
F-Score2
Asset Turnover0.75
Health
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.96
Quick Ratio 0.96
Altman-Z -5.45
F-Score2
WACC8.56%
ROIC/WACCN/A
Cap/Depr(3y)9.99%
Cap/Depr(5y)36.07%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)26.91%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%41.67%
EPS Next Y10.98%
EPS Next 2Y29.73%
EPS Next 3Y28.5%
EPS Next 5YN/A
Revenue 1Y (TTM)122.69%
Revenue growth 3Y91.41%
Revenue growth 5Y64.91%
Sales Q2Q%42.49%
Revenue Next Year82.87%
Revenue Next 2Y57.7%
Revenue Next 3Y50.52%
Revenue Next 5YN/A
EBIT growth 1Y-25.32%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year29.11%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-40.46%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-39.26%
OCF growth 3YN/A
OCF growth 5YN/A

SAFE-T GROUP LTD-ADR / SFET Fundamental Analysis FAQ

What is the ChartMill fundamental rating of SAFE-T GROUP LTD-ADR (SFET) stock?

ChartMill assigns a fundamental rating of 2 / 10 to SFET.


Can you provide the valuation status for SAFE-T GROUP LTD-ADR?

ChartMill assigns a valuation rating of 3 / 10 to SAFE-T GROUP LTD-ADR (SFET). This can be considered as Overvalued.


How profitable is SAFE-T GROUP LTD-ADR (SFET) stock?

SAFE-T GROUP LTD-ADR (SFET) has a profitability rating of 0 / 10.