Logo image of SEAT

VIVID SEATS INC - CLASS A (SEAT) Stock Fundamental Analysis

NASDAQ:SEAT - Nasdaq - US92854T1007 - Common Stock - Currency: USD

1.77  +0.03 (+1.72%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to SEAT. SEAT was compared to 72 industry peers in the Entertainment industry. SEAT has a medium profitability rating, but doesn't score so well on its financial health evaluation. SEAT has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

SEAT had negative earnings in the past year.
SEAT had a positive operating cash flow in the past year.
In multiple years SEAT reported negative net income over the last 5 years.
SEAT had a positive operating cash flow in 4 of the past 5 years.
SEAT Yearly Net Income VS EBIT VS OCF VS FCFSEAT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 0 -200M -400M -600M

1.2 Ratios

SEAT has a better Return On Assets (0.58%) than 70.83% of its industry peers.
SEAT has a Return On Equity of 3.61%. This is in the better half of the industry: SEAT outperforms 76.39% of its industry peers.
Looking at the Return On Invested Capital, with a value of 2.20%, SEAT is in the better half of the industry, outperforming 63.89% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for SEAT is significantly below the industry average of 21.76%.
Industry RankSector Rank
ROA 0.58%
ROE 3.61%
ROIC 2.2%
ROA(3y)2.63%
ROA(5y)-11.83%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)4.46%
ROIC(5y)N/A
SEAT Yearly ROA, ROE, ROICSEAT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 0 500 1K 1.5K

1.3 Margins

The Profit Margin of SEAT (1.21%) is better than 72.22% of its industry peers.
SEAT has a Operating Margin of 5.44%. This is in the better half of the industry: SEAT outperforms 73.61% of its industry peers.
SEAT's Operating Margin has declined in the last couple of years.
SEAT's Gross Margin of 73.97% is amongst the best of the industry. SEAT outperforms 86.11% of its industry peers.
SEAT's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 5.44%
PM (TTM) 1.21%
GM 73.97%
OM growth 3Y-31.94%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.39%
GM growth 5Y-0.9%
SEAT Yearly Profit, Operating, Gross MarginsSEAT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 0 -500 -1K -1.5K -2K

2

2. Health

2.1 Basic Checks

SEAT has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
SEAT has less shares outstanding than it did 1 year ago.
SEAT has more shares outstanding than it did 5 years ago.
The debt/assets ratio for SEAT is higher compared to a year ago.
SEAT Yearly Shares OutstandingSEAT Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M
SEAT Yearly Total Debt VS Total AssetsSEAT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.2 Solvency

SEAT has an Altman-Z score of -0.14. This is a bad value and indicates that SEAT is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of -0.14, SEAT is doing worse than 62.50% of the companies in the same industry.
The Debt to FCF ratio of SEAT is 8.00, which is on the high side as it means it would take SEAT, 8.00 years of fcf income to pay off all of its debts.
SEAT's Debt to FCF ratio of 8.00 is fine compared to the rest of the industry. SEAT outperforms 65.28% of its industry peers.
SEAT has a Debt/Equity ratio of 1.47. This is a high value indicating a heavy dependency on external financing.
Looking at the Debt to Equity ratio, with a value of 1.47, SEAT is doing worse than 65.28% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.47
Debt/FCF 8
Altman-Z -0.14
ROIC/WACC0.31
WACC7.09%
SEAT Yearly LT Debt VS Equity VS FCFSEAT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 0 500M -500M

2.3 Liquidity

SEAT has a Current Ratio of 0.81. This is a bad value and indicates that SEAT is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.81, SEAT perfoms like the industry average, outperforming 47.22% of the companies in the same industry.
A Quick Ratio of 0.76 indicates that SEAT may have some problems paying its short term obligations.
With a Quick ratio value of 0.76, SEAT perfoms like the industry average, outperforming 47.22% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.81
Quick Ratio 0.76
SEAT Yearly Current Assets VS Current LiabilitesSEAT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 2023 2024 200M 400M 600M

4

3. Growth

3.1 Past

The earnings per share for SEAT have decreased strongly by -105.75% in the last year.
SEAT shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 8.80%.
Measured over the past years, SEAT shows a quite strong growth in Revenue. The Revenue has been growing by 10.59% on average per year.
EPS 1Y (TTM)-105.75%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-225%
Revenue 1Y (TTM)8.8%
Revenue growth 3Y20.52%
Revenue growth 5Y10.59%
Sales Q2Q%-13.94%

3.2 Future

The Earnings Per Share is expected to grow by 52.40% on average over the next years. This is a very strong growth
SEAT is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.63% yearly.
EPS Next Y24.67%
EPS Next 2Y27.56%
EPS Next 3Y49.09%
EPS Next 5Y52.4%
Revenue Next Year-1.46%
Revenue Next 2Y2.15%
Revenue Next 3Y4.21%
Revenue Next 5Y5.63%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
SEAT Yearly Revenue VS EstimatesSEAT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 200M 400M 600M 800M 1B
SEAT Yearly EPS VS EstimatesSEAT Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 0 0.2 0.4 0.6

6

4. Valuation

4.1 Price/Earnings Ratio

SEAT reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
With a Price/Forward Earnings ratio of 16.24, SEAT is valued correctly.
SEAT's Price/Forward Earnings ratio is rather cheap when compared to the industry. SEAT is cheaper than 88.89% of the companies in the same industry.
SEAT's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 20.42.
Industry RankSector Rank
PE N/A
Fwd PE 16.24
SEAT Price Earnings VS Forward Price EarningsSEAT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 50 -50

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of SEAT indicates a rather cheap valuation: SEAT is cheaper than 84.72% of the companies listed in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of SEAT indicates a rather cheap valuation: SEAT is cheaper than 88.89% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 7.55
EV/EBITDA 5.85
SEAT Per share dataSEAT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 -2 -4

4.3 Compensation for Growth

SEAT's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
SEAT's earnings are expected to grow with 49.09% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y27.56%
EPS Next 3Y49.09%

0

5. Dividend

5.1 Amount

SEAT does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

VIVID SEATS INC - CLASS A

NASDAQ:SEAT (5/7/2025, 1:19:52 PM)

1.77

+0.03 (+1.72%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)05-06 2025-05-06/bmo
Earnings (Next)08-04 2025-08-04/bmo
Inst Owners91.45%
Inst Owner Change-2.56%
Ins Owners6.65%
Ins Owner Change0.8%
Market Cap367.01M
Analysts77.78
Price Target5.08 (187.01%)
Short Float %9.58%
Short Ratio6.05
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-21.96%
Min EPS beat(2)-110.44%
Max EPS beat(2)66.52%
EPS beat(4)1
Avg EPS beat(4)-48.06%
Min EPS beat(4)-115.76%
Max EPS beat(4)66.52%
EPS beat(8)5
Avg EPS beat(8)47.33%
EPS beat(12)8
Avg EPS beat(12)70.43%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)0.11%
Min Revenue beat(2)-0.66%
Max Revenue beat(2)0.87%
Revenue beat(4)2
Avg Revenue beat(4)0.64%
Min Revenue beat(4)-0.66%
Max Revenue beat(4)2.47%
Revenue beat(8)6
Avg Revenue beat(8)6.27%
Revenue beat(12)10
Avg Revenue beat(12)8.46%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)2.77%
PT rev (3m)-13.58%
EPS NQ rev (1m)-185.98%
EPS NQ rev (3m)-112.63%
EPS NY rev (1m)-21.79%
EPS NY rev (3m)-44.8%
Revenue NQ rev (1m)-2.11%
Revenue NQ rev (3m)-11.15%
Revenue NY rev (1m)-0.62%
Revenue NY rev (3m)-5.27%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 16.24
P/S 0.47
P/FCF 7.55
P/OCF 6.81
P/B 1.41
P/tB N/A
EV/EBITDA 5.85
EPS(TTM)-0.02
EYN/A
EPS(NY)0.11
Fwd EY6.16%
FCF(TTM)0.23
FCFY13.25%
OCF(TTM)0.26
OCFY14.69%
SpS3.74
BVpS1.26
TBVpS-4.41
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.58%
ROE 3.61%
ROCE 3.49%
ROIC 2.2%
ROICexc 2.75%
ROICexgc N/A
OM 5.44%
PM (TTM) 1.21%
GM 73.97%
FCFM 6.27%
ROA(3y)2.63%
ROA(5y)-11.83%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)4.46%
ROIC(5y)N/A
ROICexc(3y)5.88%
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)7.08%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3Y-37.79%
ROICexc growth 5YN/A
OM growth 3Y-31.94%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.39%
GM growth 5Y-0.9%
F-Score6
Asset Turnover0.47
Health
Industry RankSector Rank
Debt/Equity 1.47
Debt/FCF 8
Debt/EBITDA 4.45
Cap/Depr 12.01%
Cap/Sales 0.68%
Interest Coverage 2.17
Cash Conversion 62.37%
Profit Quality 515.88%
Current Ratio 0.81
Quick Ratio 0.76
Altman-Z -0.14
F-Score6
WACC7.09%
ROIC/WACC0.31
Cap/Depr(3y)22.81%
Cap/Depr(5y)24.24%
Cap/Sales(3y)0.5%
Cap/Sales(5y)0.53%
Profit Quality(3y)249.59%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-105.75%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-225%
EPS Next Y24.67%
EPS Next 2Y27.56%
EPS Next 3Y49.09%
EPS Next 5Y52.4%
Revenue 1Y (TTM)8.8%
Revenue growth 3Y20.52%
Revenue growth 5Y10.59%
Sales Q2Q%-13.94%
Revenue Next Year-1.46%
Revenue Next 2Y2.15%
Revenue Next 3Y4.21%
Revenue Next 5Y5.63%
EBIT growth 1Y-48.06%
EBIT growth 3Y-17.97%
EBIT growth 5YN/A
EBIT Next Year140.17%
EBIT Next 3Y47.19%
EBIT Next 5Y32.79%
FCF growth 1Y-66.68%
FCF growth 3Y-34.7%
FCF growth 5Y-8.36%
OCF growth 1Y-63.4%
OCF growth 3Y-32.56%
OCF growth 5Y-6.76%