US20441A1025 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 19.491B 9.52% | 22.056B 13.16% | 25.572B 15.94% | 25.068B -1.97% | |||||||
EBITDA YoY % growth | 6.329B -2.86% | 7.071B 11.73% | 9.104B 28.75% | 11.166B 22.65% | |||||||
EBIT YoY % growth | 4.076B -8.99% | 4.621B 13.38% | 6.314B 36.64% | 8.078B 27.95% | |||||||
Operating Margin | 20.91% | 20.95% | 24.69% | 32.22% | |||||||
EPS YoY % growth | 3.37 137.32% | 4.56 35.31% | 5.16 13.16% | 6.91 34.01% | N/A | N/A | N/A | N/A |
All data in BRL
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 1.48 35.84% | |||||||||||
Revenue Q2Q % growth | 6.158B 8.07% | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | |||
EBITDA Q2Q % growth | 2.629B | |||||||||||
EBIT Q2Q % growth | 1.905B 37.43% | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
All data in BRL
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 1.74 85.11% | 1.56 | 0.18 | 11.43% |
Q3 2023 Q2Q % growth | 1.24 -21.52% | 1.32 | -0.08 | -6.31% |
Q2 2023 Q2Q % growth | 1.09 78.69% | 1.28 | -0.19 | -14.70% |
Q1 2023 Q2Q % growth | 1.09 -23.78% | 1.05 | 0.04 | 3.65% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 7.266B 22.48% | 5.545B | 1.721B | 31.04% |
Q3 2023 Q2Q % growth | 6.453B 7.77% | 5.734B | 719.246M | 12.54% |
Q2 2023 Q2Q % growth | 6.155B 16.89% | 5.542B | 612.537M | 11.05% |
Q1 2023 Q2Q % growth | 5.698B 17.00% | 5.254B | 444.369M | 8.46% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 4.03% | 16.24% | 3.96% | 7.68% |
Revenue | 1% | 16.83% | 3.33% | 3.42% |