US90400D1081 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 351.4M 29.67% | 363.3M 3.39% | 434.249M 19.53% | 523.41M 20.53% | ||||||||
EBITDA YoY % growth | -368.46M -15.93% | -630.68M -71.17% | -543.202M 13.87% | -476.276M 12.32% | ||||||||
EBIT YoY % growth | -381.7M -15.63% | -648.9M -70.00% | -569.208M 12.28% | -544.859M 4.28% | ||||||||
Operating Margin | -108.62% | -178.61% | -131.08% | -104.10% | ||||||||
EPS YoY % growth | -6.71 -123.67% | -10.11 -50.67% | -8.33 17.61% | -6.56 21.19% |
All data in USD
Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|---|
EPS Q2Q % growth | -1.75 22.08% | ||||||
Revenue Q2Q % growth | 125.22M 15.61% | ||||||
EBITDA Q2Q % growth | -112.986M 17.77% | ||||||
EBIT Q2Q % growth | -139.422M 5.80% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | -2.03 12.88% | -1.77 | -0.26 | -14.94% |
Q4 2023 Q2Q % growth | -1.52 29.63% | -1.65 | 0.13 | 7.99% |
Q3 2023 Q2Q % growth | -2.23 36.29% | -2.12 | -0.11 | -5.20% |
Q2 2023 Q2Q % growth | -2.25 0.44% | -2.12 | -0.13 | -6.35% |
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | 108.833M 8.30% | 118.33M | -9.497M | -8.03% |
Q4 2023 Q2Q % growth | 127.392M 23.32% | 121.77M | 5.622M | 4.62% |
Q3 2023 Q2Q % growth | 98.052M 8.11% | 111.82M | -13.768M | -12.31% |
Q2 2023 Q2Q % growth | 108.309M 21.29% | 106.9M | 1.409M | 1.32% |
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -0.5% | -4.57% | 0% | -4.15% |
Revenue | 0% | -4.89% | 0% | 1.75% |