Logo image of NPI.MI

NOTORIOUS PICTURES SPA (NPI.MI) Stock Fundamental Analysis

BIT:NPI - Euronext Milan - IT0005025355 - Common Stock - Currency: EUR

0.744  +0.05 (+7.2%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to NPI. NPI was compared to 43 industry peers in the Entertainment industry. NPI scores quite bad on profitability, while its financial health is fine. Not spectacular, but in line with the averages. NPI scores decently on growth, while it is valued quite cheap. This could make an interesting combination.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

NPI had positive earnings in the past year.
In the past year NPI had a positive cash flow from operations.
NPI had positive earnings in 4 of the past 5 years.
NPI had a positive operating cash flow in 4 of the past 5 years.
NPI.MI Yearly Net Income VS EBIT VS OCF VS FCFNPI.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5M 10M 15M 20M 25M

1.2 Ratios

With a Return On Assets value of -2.27%, NPI perfoms like the industry average, outperforming 43.18% of the companies in the same industry.
NPI has a Return On Equity (-6.96%) which is comparable to the rest of the industry.
Industry RankSector Rank
ROA -2.27%
ROE -6.96%
ROIC N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
NPI.MI Yearly ROA, ROE, ROICNPI.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30

1.3 Margins

NPI's Profit Margin has declined in the last couple of years.
NPI's Operating Margin has declined in the last couple of years.
The Gross Margin of NPI (96.32%) is better than 90.91% of its industry peers.
The Profit Margin and Operating Margin are not available for NPI so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 96.32%
OM growth 3Y-31.87%
OM growth 5Y-19.7%
PM growth 3Y-42.56%
PM growth 5Y-23.22%
GM growth 3YN/A
GM growth 5YN/A
NPI.MI Yearly Profit, Operating, Gross MarginsNPI.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 60 80

4

2. Health

2.1 Basic Checks

NPI does not have a ROIC to compare to the WACC, probably because it is not profitable.
There is no outstanding debt for NPI. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
NPI.MI Yearly Shares OutstandingNPI.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 5M 10M 15M 20M
NPI.MI Yearly Total Debt VS Total AssetsNPI.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 20M 40M 60M

2.2 Solvency

NPI has an Altman-Z score of 0.87. This is a bad value and indicates that NPI is not financially healthy and even has some risk of bankruptcy.
NPI has a Altman-Z score (0.87) which is in line with its industry peers.
The Debt to FCF ratio of NPI is 3.02, which is a good value as it means it would take NPI, 3.02 years of fcf income to pay off all of its debts.
NPI has a better Debt to FCF ratio (3.02) than 68.18% of its industry peers.
A Debt/Equity ratio of 1.13 is on the high side and indicates that NPI has dependencies on debt financing.
NPI has a Debt to Equity ratio (1.13) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 1.13
Debt/FCF 3.02
Altman-Z 0.87
ROIC/WACCN/A
WACC6.45%
NPI.MI Yearly LT Debt VS Equity VS FCFNPI.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M

2.3 Liquidity

NPI has a Current Ratio of 1.16. This is a normal value and indicates that NPI is financially healthy and should not expect problems in meeting its short term obligations.
NPI has a better Current ratio (1.16) than 68.18% of its industry peers.
A Quick Ratio of 1.15 indicates that NPI should not have too much problems paying its short term obligations.
NPI's Quick ratio of 1.15 is fine compared to the rest of the industry. NPI outperforms 70.45% of its industry peers.
Industry RankSector Rank
Current Ratio 1.16
Quick Ratio 1.15
NPI.MI Yearly Current Assets VS Current LiabilitesNPI.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 10M 20M 30M 40M

5

3. Growth

3.1 Past

The earnings per share for NPI have decreased strongly by -14.79% in the last year.
NPI shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -8.75% yearly.
Looking at the last year, NPI shows a very strong growth in Revenue. The Revenue has grown by 262.57%.
The Revenue has been growing by 18.81% on average over the past years. This is quite good.
EPS 1Y (TTM)-14.79%
EPS 3Y-2.48%
EPS 5Y-8.75%
EPS Q2Q%832.04%
Revenue 1Y (TTM)262.57%
Revenue growth 3Y69.77%
Revenue growth 5Y18.81%
Sales Q2Q%430.59%

3.2 Future

Based on estimates for the next years, NPI will show a very strong growth in Earnings Per Share. The EPS will grow by 29.94% on average per year.
The Revenue is expected to grow by 1.21% on average over the next years.
EPS Next Y45.45%
EPS Next 2Y29.94%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-7.32%
Revenue Next 2Y1.21%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
NPI.MI Yearly Revenue VS EstimatesNPI.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 20M 40M 60M 80M
NPI.MI Yearly EPS VS EstimatesNPI.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2018 2020 2021 2022 2023 2024 2025 2026 0 0.1 0.2 0.3

8

4. Valuation

4.1 Price/Earnings Ratio

NPI is valuated reasonably with a Price/Earnings ratio of 9.30.
Based on the Price/Earnings ratio, NPI is valued cheaply inside the industry as 93.18% of the companies are valued more expensively.
NPI is valuated cheaply when we compare the Price/Earnings ratio to 27.46, which is the current average of the S&P500 Index.
With a Price/Forward Earnings ratio of 6.58, the valuation of NPI can be described as very cheap.
NPI's Price/Forward Earnings ratio is rather cheap when compared to the industry. NPI is cheaper than 95.45% of the companies in the same industry.
NPI's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 36.44.
Industry RankSector Rank
PE 9.3
Fwd PE 6.58
NPI.MI Price Earnings VS Forward Price EarningsNPI.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 100 200 300

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, NPI is valued a bit cheaper than the industry average as 72.73% of the companies are valued more expensively.
Based on the Price/Free Cash Flow ratio, NPI is valued cheaper than 97.73% of the companies in the same industry.
Industry RankSector Rank
P/FCF 1.07
EV/EBITDA 4.31
NPI.MI Per share dataNPI.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.5 1

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as NPI's earnings are expected to grow with 29.94% in the coming years.
PEG (NY)0.2
PEG (5Y)N/A
EPS Next 2Y29.94%
EPS Next 3YN/A

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 10.85%, NPI is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 1.94, NPI pays a better dividend. On top of this NPI pays more dividend than 100.00% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.34, NPI pays a better dividend.
Industry RankSector Rank
Dividend Yield 10.85%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

DP0%
EPS Next 2Y29.94%
EPS Next 3YN/A
NPI.MI Yearly Income VS Free CF VS DividendNPI.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5M 10M 15M 20M

NOTORIOUS PICTURES SPA

BIT:NPI (6/13/2025, 7:00:00 PM)

0.744

+0.05 (+7.2%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)N/A N/A
Earnings (Next)N/A N/A
Inst Owners9.56%
Inst Owner ChangeN/A
Ins Owners78.61%
Ins Owner ChangeN/A
Market Cap16.73M
Analysts80
Price Target1.02 (37.1%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 10.85%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 9.3
Fwd PE 6.58
P/S 0.53
P/FCF 1.07
P/OCF 0.92
P/B 0.58
P/tB N/A
EV/EBITDA 4.31
EPS(TTM)0.08
EY10.75%
EPS(NY)0.11
Fwd EY15.2%
FCF(TTM)0.7
FCFY93.88%
OCF(TTM)0.81
OCFY108.59%
SpS1.41
BVpS1.28
TBVpS-0.2
PEG (NY)0.2
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -2.27%
ROE -6.96%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 96.32%
FCFM 49.41%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y-31.87%
OM growth 5Y-19.7%
PM growth 3Y-42.56%
PM growth 5Y-23.22%
GM growth 3YN/A
GM growth 5YN/A
F-ScoreN/A
Asset Turnover0.36
Health
Industry RankSector Rank
Debt/Equity 1.13
Debt/FCF 3.02
Debt/EBITDA 2.58
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion 144.17%
Profit Quality N/A
Current Ratio 1.16
Quick Ratio 1.15
Altman-Z 0.87
F-ScoreN/A
WACC6.45%
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-14.79%
EPS 3Y-2.48%
EPS 5Y-8.75%
EPS Q2Q%832.04%
EPS Next Y45.45%
EPS Next 2Y29.94%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)262.57%
Revenue growth 3Y69.77%
Revenue growth 5Y18.81%
Sales Q2Q%430.59%
Revenue Next Year-7.32%
Revenue Next 2Y1.21%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-138.76%
EBIT growth 3Y15.67%
EBIT growth 5Y-4.6%
EBIT Next Year325%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y8.2%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y17.85%
OCF growth 3YN/A
OCF growth 5YN/A