US57667L1070 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 2.983B 24.76% | 3.189B 6.89% | 3.365B 5.51% | 3.676B 9.26% | ||||||||
EBITDA YoY % growth | 921.7M 15.34% | 924.9M 0.35% | 1.026B 10.98% | 1.328B 29.38% | ||||||||
EBIT YoY % growth | 851.7M 13.51% | 515M -39.53% | 916.896M 78.04% | 925.37M 0.92% | ||||||||
Operating Margin | 28.55% | 16.15% | 27.25% | 25.17% | ||||||||
EPS YoY % growth | 2.09 4.50% | 2.04 -2.39% | 2.28 11.76% | 2.22 -2.44% |
All data in USD
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 0.42 -1.14% | |||||||||||
Revenue Q2Q % growth | 872.6M 10.86% | |||||||||||
EBITDA Q2Q % growth | 279.73M | |||||||||||
EBIT Q2Q % growth | 187.56M -5.42% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 0.81 170.00% | 0.50 | 0.31 | 61.57% |
Q3 2023 Q2Q % growth | 0.57 29.55% | 0.55 | 0.02 | 2.82% |
Q2 2023 Q2Q % growth | 0.48 -31.43% | 0.46 | 0.02 | 4.71% |
Q1 2023 Q2Q % growth | 0.42 -30.00% | 0.41 | 0.01 | 1.39% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 866.228M 10.18% | 878.39M | -12.162M | -1.38% |
Q3 2023 Q2Q % growth | 881.6M 8.91% | 898.22M | -16.62M | -1.85% |
Q2 2023 Q2Q % growth | 829.6M 4.42% | 827.59M | 2.01M | 0.24% |
Q1 2023 Q2Q % growth | 787.1M -1.44% | 809.67M | -22.57M | -2.79% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -0.66% | -17.36% | -0.02% | -0.45% |
Revenue | -0.05% | -1.32% | 0% | -0.46% |