MARINUS PHARMACEUTICALS INC (MRNS) Stock Fundamental Analysis

USA Nasdaq NASDAQ:MRNS • US56854Q2003

0.55 USD
+0 (+0.09%)
At close: Feb 10, 2025
0.5491 USD
0 (-0.16%)
Pre-Market: 2/11/2025, 5:16:41 AM
Fundamental Rating

2

MRNS gets a fundamental rating of 2 out of 10. The analysis compared the fundamentals against 191 industry peers in the Pharmaceuticals industry. MRNS has a bad profitability rating. Also its financial health evaluation is rather negative. MRNS is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

  • In the past year MRNS has reported negative net income.
  • In the past year MRNS has reported a negative cash flow from operations.
  • In the past 5 years MRNS always reported negative net income.
  • MRNS had a negative operating cash flow in each of the past 5 years.
MRNS Yearly Net Income VS EBIT VS OCF VS FCFMRNS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 -50M -100M

1.2 Ratios

  • With a Return On Assets value of -220.81%, MRNS is not doing good in the industry: 90.81% of the companies in the same industry are doing better.
Industry RankSector Rank
ROA -220.81%
ROE N/A
ROIC N/A
ROA(3y)-54.19%
ROA(5y)-53.62%
ROE(3y)-348.39%
ROE(5y)-232.49%
ROIC(3y)N/A
ROIC(5y)N/A
MRNS Yearly ROA, ROE, ROICMRNS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 -200 -400 -600 -800

1.3 Margins

  • With an excellent Gross Margin value of 90.17%, MRNS belongs to the best of the industry, outperforming 92.97% of the companies in the same industry.
  • MRNS does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 90.17%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
MRNS Yearly Profit, Operating, Gross MarginsMRNS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 0 -1K -2K -3K -4K

1

2. Health

2.1 Basic Checks

  • MRNS does not have a ROIC to compare to the WACC, probably because it is not profitable.
  • Compared to 1 year ago, MRNS has more shares outstanding
  • The debt/assets ratio for MRNS is higher compared to a year ago.
MRNS Yearly Shares OutstandingMRNS Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M 40M 50M
MRNS Yearly Total Debt VS Total AssetsMRNS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M 250M

2.2 Solvency

  • MRNS has an Altman-Z score of -20.05. This is a bad value and indicates that MRNS is not financially healthy and even has some risk of bankruptcy.
  • MRNS has a Altman-Z score of -20.05. This is amonst the worse of the industry: MRNS underperforms 87.03% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Altman-Z -20.05
ROIC/WACCN/A
WACC11.46%
MRNS Yearly LT Debt VS Equity VS FCFMRNS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 0 50M -50M 100M -100M

2.3 Liquidity

  • A Current Ratio of 1.66 indicates that MRNS should not have too much problems paying its short term obligations.
  • With a Current ratio value of 1.66, MRNS is not doing good in the industry: 67.03% of the companies in the same industry are doing better.
  • MRNS has a Quick Ratio of 1.47. This is a normal value and indicates that MRNS is financially healthy and should not expect problems in meeting its short term obligations.
  • Looking at the Quick ratio, with a value of 1.47, MRNS is doing worse than 63.78% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.66
Quick Ratio 1.47
MRNS Yearly Current Assets VS Current LiabilitesMRNS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M 250M

6

3. Growth

3.1 Past

  • The Earnings Per Share has been growing slightly by 7.92% over the past year.
  • Looking at the last year, MRNS shows a small growth in Revenue. The Revenue has grown by 1.63% in the last year.
  • MRNS shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 162.16% yearly.
EPS 1Y (TTM)7.92%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%31.15%
Revenue 1Y (TTM)1.63%
Revenue growth 3Y162.16%
Revenue growth 5YN/A
Sales Q2Q%16.39%

3.2 Future

  • MRNS is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 15.60% yearly.
  • Based on estimates for the next years, MRNS will show a very strong growth in Revenue. The Revenue will grow by 31.95% on average per year.
EPS Next Y19.91%
EPS Next 2Y34.46%
EPS Next 3Y23.56%
EPS Next 5Y15.6%
Revenue Next Year9.81%
Revenue Next 2Y31.57%
Revenue Next 3Y24.44%
Revenue Next 5Y31.95%

3.3 Evolution

  • Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
MRNS Yearly Revenue VS EstimatesMRNS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 20M 40M 60M 80M 100M
MRNS Yearly EPS VS EstimatesMRNS Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 0 -2 -4 -6

1

4. Valuation

4.1 Price/Earnings Ratio

  • MRNS reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
  • Also next year MRNS is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
MRNS Price Earnings VS Forward Price EarningsMRNS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20 30

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
MRNS Per share dataMRNS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 -1 -2

4.3 Compensation for Growth

  • A more expensive valuation may be justified as MRNS's earnings are expected to grow with 23.56% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y34.46%
EPS Next 3Y23.56%

0

5. Dividend

5.1 Amount

  • MRNS does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

MARINUS PHARMACEUTICALS INC

NASDAQ:MRNS (2/10/2025, 8:13:23 PM)

Premarket: 0.5491 0 (-0.16%)

0.55

+0 (+0.09%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryPharmaceuticals
Earnings (Last)11-12
Earnings (Next)03-11
Inst Owners63.59%
Inst Owner Change0%
Ins Owners0.32%
Ins Owner Change0%
Market Cap30.37M
Revenue(TTM)31.47M
Net Income(TTM)-140.49M
Analysts73.85
Price Target1.09 (98.18%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-0.15%
Min EPS beat(2)-0.53%
Max EPS beat(2)0.22%
EPS beat(4)1
Avg EPS beat(4)-4.39%
Min EPS beat(4)-16.47%
Max EPS beat(4)0.22%
EPS beat(8)4
Avg EPS beat(8)1.33%
EPS beat(12)6
Avg EPS beat(12)-24.79%
EPS beat(16)8
Avg EPS beat(16)-20.52%
Revenue beat(2)0
Avg Revenue beat(2)-13.95%
Min Revenue beat(2)-16.82%
Max Revenue beat(2)-11.09%
Revenue beat(4)0
Avg Revenue beat(4)-14.36%
Min Revenue beat(4)-17.5%
Max Revenue beat(4)-11.09%
Revenue beat(8)4
Avg Revenue beat(8)8.04%
Revenue beat(12)5
Avg Revenue beat(12)33.61%
Revenue beat(16)7
Avg Revenue beat(16)46.44%
PT rev (1m)-60.28%
PT rev (3m)-87.45%
EPS NQ rev (1m)-13.44%
EPS NQ rev (3m)37.61%
EPS NY rev (1m)-2.16%
EPS NY rev (3m)-6.38%
Revenue NQ rev (1m)1.09%
Revenue NQ rev (3m)-9.47%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-4.78%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.97
P/FCF N/A
P/OCF N/A
P/B N/A
P/tB N/A
EV/EBITDA N/A
EPS(TTM)-2.44
EYN/A
EPS(NY)-0.5
Fwd EYN/A
FCF(TTM)-2.1
FCFYN/A
OCF(TTM)-2.08
OCFYN/A
SpS0.57
BVpS-1.21
TBVpS-1.21
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -220.81%
ROE N/A
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 90.17%
FCFM N/A
ROA(3y)-54.19%
ROA(5y)-53.62%
ROE(3y)-348.39%
ROE(5y)-232.49%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score2
Asset Turnover0.49
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 224.53%
Cap/Sales 3.75%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.66
Quick Ratio 1.47
Altman-Z -20.05
F-Score2
WACC11.46%
ROIC/WACCN/A
Cap/Depr(3y)415.27%
Cap/Depr(5y)277.02%
Cap/Sales(3y)8.72%
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)7.92%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%31.15%
EPS Next Y19.91%
EPS Next 2Y34.46%
EPS Next 3Y23.56%
EPS Next 5Y15.6%
Revenue 1Y (TTM)1.63%
Revenue growth 3Y162.16%
Revenue growth 5YN/A
Sales Q2Q%16.39%
Revenue Next Year9.81%
Revenue Next 2Y31.57%
Revenue Next 3Y24.44%
Revenue Next 5Y31.95%
EBIT growth 1Y2.1%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-0.7%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-1.8%
OCF growth 3YN/A
OCF growth 5YN/A

MARINUS PHARMACEUTICALS INC / MRNS FAQ

Can you provide the ChartMill fundamental rating for MARINUS PHARMACEUTICALS INC?

ChartMill assigns a fundamental rating of 2 / 10 to MRNS.


Can you provide the valuation status for MARINUS PHARMACEUTICALS INC?

ChartMill assigns a valuation rating of 1 / 10 to MARINUS PHARMACEUTICALS INC (MRNS). This can be considered as Overvalued.


How profitable is MARINUS PHARMACEUTICALS INC (MRNS) stock?

MARINUS PHARMACEUTICALS INC (MRNS) has a profitability rating of 1 / 10.


Can you provide the financial health for MRNS stock?

The financial health rating of MARINUS PHARMACEUTICALS INC (MRNS) is 1 / 10.


What is the expected EPS growth for MARINUS PHARMACEUTICALS INC (MRNS) stock?

The Earnings per Share (EPS) of MARINUS PHARMACEUTICALS INC (MRNS) is expected to grow by 19.91% in the next year.