USA - NASDAQ:MLCO - US5854641009 - ADR
Full estimates are only available for subscribed users, you can see which data is available below.
Subscribed users also see more surprise data, now it is restricted to 4 quarters.
Examples of complete estimate data are available for MSFT and AAPL.
Registered users have access to more data. Please register or login for additional estimates and surprises .
| 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % growth | 1.35B -32.92% | 3.775B 179.65% | 4.638B 22.86% | 5.226B 12.67% | 5.396B 3.25% | 5.605B 3.87% | 5.903B 5.32% | 6.198B 5.00% | 6.465B 4.31% | 6.717B 3.90% | 6.952B 3.50% | |
| EBITDA YoY % growth | -221.166M -9,330.63% | 815.963M 468.94% | 1.029B 26.17% | 1.289B 25.21% | 1.343B 4.19% | 1.404B 4.54% | N/A | N/A | N/A | N/A | N/A | |
| EBIT YoY % growth | -743.105M -28.69% | 272.567M 136.68% | 487.943M 79.02% | 671.64M 37.65% | 749.19M 11.55% | 811.24M 8.28% | 881.28M 8.63% | 978.18M 11.00% | 1.061B 8.47% | 1.138B 7.26% | 1.221B 7.29% | |
| Operating Margin | -55.05% | 7.22% | 10.52% | 12.85% | 13.88% | 14.47% | 14.93% | 15.78% | 16.41% | 16.94% | 17.56% | |
| EPS YoY % growth | -1.65 2.65% | -0.63 61.71% | 0.12 118.96% | 0.42 253.88% | 0.73 72.08% | 0.99 35.81% | 1.15 16.14% | 1.43 23.89% | 1.56 9.29% | 1.74 11.76% | 1.94 11.11% | 
All data in USD
| Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | Q1 / 27 | Q2 / 27 | Q3 / 27 | Q4 / 27 | |
|---|---|---|---|---|---|---|---|---|---|---|
| EPS Q2Q % growth | 0.12 39.95% | 0.15 403.34% | 0.20 158.92% | 0.25 1,670.43% | 0.24 104.77% | 0.23 60.42% | 0.26 26.26% | 0.30 22.22% | 0.31 27.97% | 0.30 26.64% | 
| Revenue Q2Q % growth | 1.308B 11.31% | 1.301B 9.23% | 1.292B 4.84% | 1.358B 2.24% | 1.361B 4.05% | 1.35B 3.77% | 1.331B 3.02% | 1.4B 3.09% | 1.402B 3.01% | 1.393B 3.19% | 
| EBITDA Q2Q % growth | 327.12M 33.13% | 328.92M 12.31% | 311.8M 4.90% | 330.02M 3.39% | 332.06M 1.51% | 329.35M 0.13% | 328.14M 5.24% | 346.78M 5.08% | 348.88M 5.07% | 344.06M 4.47% | 
| EBIT Q2Q % growth | 169.01M 21.95% | 162.49M 67.59% | 182.72M 26.01% | 200.95M 60.76% | 198M 17.15% | 195.29M 20.19% | 194.56M 6.48% | 213.2M 6.10% | 215.29M 8.73% | 210.48M 7.78% | 
All data in USD
| Period | Reported | Estimate | Difference | Surprise | 
|---|---|---|---|---|
| Q2 2025 Q2Q % growth | 0.01 -71.43% | 0.10 | -0.08 | -85.40% | 
| Q1 2025 Q2Q % growth | 0.08 122.86% | 0.01 | 0.06 | 446.22% | 
| Q4 2024 Q2Q % growth | -0.05 86.59% | 0.08 | -0.13 | -160.64% | 
| Q3 2024 Q2Q % growth | 0.08 327.03% | 0.07 | 0.02 | 23.52% | 
| Q2 2024 Q2Q % growth | 0.05 190.74% | 0.07 | -0.03 | -34.55% | 
| Q1 2024 Q2Q % growth | 0.04 119.02% | 0.03 | 0.01 | 29.49% | 
| Q4 2023 Q2Q % growth | -0.36 36.75% | 0.04 | -0.40 | -996.04% | 
| Q3 2023 Q2Q % growth | -0.04 78.98% | 0.04 | -0.07 | -204.24% | 
| Q2 2023 Q2Q % growth | -0.05 89.83% | -0.07 | 0.01 | 18.55% | 
| Q1 2023 Q2Q % growth | -0.18 51.58% | -0.32 | 0.14 | 42.73% | 
| Q4 2022 Q2Q % growth | -0.57 -68.45% | -0.85 | 0.29 | 33.54% | 
| Q3 2022 Q2Q % growth | -0.18 63.86% | -0.57 | 0.40 | 69.19% | 
| Q2 2022 Q2Q % growth | -0.53 -37.21% | -0.50 | -0.03 | -5.53% | 
| Q1 2022 Q2Q % growth | -0.38 22.13% | -0.41 | 0.03 | 6.86% | 
| Q4 2021 Q2Q % growth | -0.34 19.81% | -0.58 | 0.25 | 42.21% | 
| Q3 2021 Q2Q % growth | -0.49 30.43% | -0.39 | -0.10 | -25.64% | 
| Q2 2021 Q2Q % growth | -0.39 49.74% | -0.37 | -0.02 | -4.43% | 
| Q1 2021 Q2Q % growth | -0.49 35.79% | -0.37 | -0.12 | -32.90% | 
| Q4 2020 Q2Q % growth | -0.42 -399.29% | -0.68 | 0.26 | 38.51% | 
| Q3 2020 Q2Q % growth | -0.70 -511.76% | -0.82 | 0.12 | 14.48% | 
| Q2 2020 Q2Q % growth | -0.77 -450.00% | -0.87 | 0.10 | 11.40% | 
| Q1 2020 Q2Q % growth | -0.76 -404.00% | -0.44 | -0.32 | -72.82% | 
| Q4 2019 Q2Q % growth | 0.14 | 0.27 | -0.13 | -48.84% | 
| Q3 2019 Q2Q % growth | 0.17 | 0.24 | -0.07 | -29.08% | 
| Q2 2019 Q2Q % growth | 0.22 | 0.23 | -0.01 | -6.28% | 
| Q1 2019 Q2Q % growth | 0.25 | 0.23 | 0.02 | 8.99% | 
| Period | Reported | Estimate | Difference | Surprise | 
|---|---|---|---|---|
| Q2 2025 Q2Q % growth | 1.328B 14.54% | 1.271B | 57.211M | 4.50% | 
| Q1 2025 Q2Q % growth | 1.232B 10.78% | 1.28B | -47.692M | -3.73% | 
| Q4 2024 Q2Q % growth | 1.191B 8.91% | 1.198B | -6.982M | -0.58% | 
| Q3 2024 Q2Q % growth | 1.175B 15.52% | 1.169B | 6.133M | 0.52% | 
| Q2 2024 Q2Q % growth | 1.16B 22.33% | 1.172B | -12.345M | -1.05% | 
| Q1 2024 Q2Q % growth | 1.112B 55.26% | 1.143B | -30.593M | -2.68% | 
| Q4 2023 Q2Q % growth | 1.094B 224.43% | 1.151B | -57.387M | -4.99% | 
| Q3 2023 Q2Q % growth | 1.017B 320.62% | 1.047B | -29.785M | -2.84% | 
| Q2 2023 Q2Q % growth | 947.939M 220.13% | 924.38M | 23.559M | 2.55% | 
| Q1 2023 Q2Q % growth | 716.48M 50.86% | 909.83M | -193.35M | -21.25% | 
| Q4 2022 Q2Q % growth | 337.088M -29.86% | 414.95M | -77.862M | -18.76% | 
| Q3 2022 Q2Q % growth | 241.837M -45.82% | 301.81M | -59.973M | -19.87% | 
| Q2 2022 Q2Q % growth | 296.107M -47.72% | 376.39M | -80.283M | -21.33% | 
| Q1 2022 Q2Q % growth | 474.945M -8.47% | 484.5M | -9.555M | -1.97% | 
| Q4 2021 Q2Q % growth | 480.608M -8.98% | 608.66M | -128.052M | -21.04% | 
| Q3 2021 Q2Q % growth | 446.386M 109.67% | 528.57M | -82.184M | -15.55% | 
| Q2 2021 Q2Q % growth | 566.44M 222.12% | 577.47M | -11.03M | -1.91% | 
| Q1 2021 Q2Q % growth | 518.922M -36.03% | 603.08M | -84.158M | -13.95% | 
| Q4 2020 Q2Q % growth | 528.002M -63.60% | 512.43M | 15.572M | 3.04% | 
| Q3 2020 Q2Q % growth | 212.896M -85.20% | 243.28M | -30.384M | -12.49% | 
| Q2 2020 Q2Q % growth | 175.85M -87.99% | 191.06M | -15.21M | -7.96% | 
| Q1 2020 Q2Q % growth | 811.175M -41.35% | 630.61M | 180.565M | 28.63% | 
| Q4 2019 Q2Q % growth | 1.451B | 1.485B | -34.359M | -2.31% | 
| Q3 2019 Q2Q % growth | 1.439B | 1.462B | -23.344M | -1.60% | 
| Q2 2019 Q2Q % growth | 1.464B | 1.364B | 100.397M | 7.36% | 
| Q1 2019 Q2Q % growth | 1.383B | 1.369B | 14.107M | 1.03% | 
| Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
|---|---|---|---|---|
| EPS | -7.24% | 76.76% | -15.09% | 25.26% | 
| Revenue | -0.53% | 1.47% | -0.15% | 3.2% |