FRA:MLB1 - US58733R1023 - Common Stock
Full estimates are only available for subscribed users, you can see which data is available below.
Subscribed users also see more surprise data, now it is restricted to 4 quarters.
Examples of complete estimate data are available for MSFT and AAPL.
Registered users have access to more data. Please register or login for additional estimates and surprises .
2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 10.78B 52.49% | 15.107B 40.14% | 20.777B 37.53% | 28.518B 37.26% | 35.871B 25.78% | 43.91B 22.41% | 50.261B 14.46% | 57.772B 14.94% | 64.447B 11.55% | 70.496B 9.39% | 78.698B 11.63% | |
EBITDA YoY % growth | 1.472B 125.32% | 2.731B 85.53% | 3.248B 18.93% | 4.475B 37.78% | 5.883B 31.46% | 7.648B 30.00% | 9.457B 23.65% | 11.865B 25.46% | 13.931B 17.41% | 14.034B 0.74% | 15.989B 13.93% | |
EBIT YoY % growth | 1.069B 137.90% | 2.207B 106.45% | 2.631B 19.21% | 3.542B 34.63% | 4.807B 35.71% | 6.401B 33.16% | 8.221B 28.43% | 10.18B 23.83% | 11.949B 17.38% | 12.703B 6.31% | 14.351B 12.97% | |
Operating Margin | 9.92% | 14.61% | 12.66% | 12.42% | 13.40% | 14.58% | 16.36% | 17.62% | 18.54% | 18.02% | 18.24% | |
EPS YoY % growth | 9.54 412.90% | 19.54 104.82% | 37.70 92.94% | 45.59 20.94% | 67.64 48.35% | 90.62 33.97% | 125.08 38.03% | 154.18 23.26% | 192.14 24.62% | 219.62 14.30% | 269.92 22.91% |
All data in USD
Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | Q1 / 27 | Q2 / 27 | Q3 / 27 | Q4 / 27 | |
---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 11.34 44.87% | 14.67 16.31% | 13.96 43.36% | 15.83 53.56% | 17.21 51.72% | 20.75 41.48% | 20.17 44.41% | 21.02 32.78% | 22.66 31.69% | 26.56 28.00% |
Revenue Q2Q % growth | 7.417B 39.63% | 8.39B 38.47% | 7.852B 32.30% | 8.753B 28.91% | 9.038B 21.86% | 10.284B 22.57% | 9.339B 18.94% | 10.572B 20.78% | 11.15B 23.37% | 12.814B 24.60% |
EBITDA Q2Q % growth | 1.066B 4.31% | 1.314B -8.56% | 1.245B 33.16% | 1.398B 16.89% | 1.465B 37.43% | 1.709B 30.06% | 1.703B 36.79% | 1.803B 28.97% | 1.908B 30.24% | 2.196B 28.50% |
EBIT Q2Q % growth | 846.95M 52.06% | 1.054B 28.54% | 996.45M 30.60% | 1.108B 34.30% | 1.197B 41.33% | 1.427B 35.39% | 1.393B 39.80% | 1.475B 33.12% | 1.581B 32.08% | 1.858B 30.20% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q2 2025 Q2Q % growth | 10.31 -1.62% | 12.17 | -1.86 | -15.30% |
Q1 2025 Q2Q % growth | 9.74 43.66% | 8.47 | 1.27 | 14.99% |
Q4 2024 Q2Q % growth | 12.61 288.00% | 8.09 | 4.52 | 55.87% |
Q3 2024 Q2Q % growth | 7.83 9.36% | 10.20 | -2.37 | -23.22% |
Q2 2024 Q2Q % growth | 10.48 103.10% | 8.70 | 1.78 | 20.39% |
Q1 2024 Q2Q % growth | 6.78 70.78% | 6.15 | 0.63 | 10.30% |
Q4 2023 Q2Q % growth | 3.25 | 7.22 | -3.97 | -54.99% |
Q3 2023 Q2Q % growth | 7.16 179.69% | 5.97 | 1.19 | 19.88% |
Q2 2023 Q2Q % growth | 5.16 112.35% | 4.63 | 0.53 | 11.50% |
Q1 2023 Q2Q % growth | 3.97 205.38% | 3.15 | 0.82 | 26.20% |
Q4 2022 Q2Q % growth | 3.25 533.33% | 2.45 | 0.80 | 32.90% |
Q3 2022 Q2Q % growth | 2.56 33.33% | 2.47 | 0.09 | 3.48% |
Q2 2022 Q2Q % growth | 2.43 77.37% | 1.83 | 0.60 | 32.69% |
Q1 2022 Q2Q % growth | 1.30 291.18% | 1.39 | -0.09 | -6.52% |
Q4 2021 Q2Q % growth | -0.75 26.47% | 1.01 | -1.76 | -174.57% |
Q3 2021 Q2Q % growth | 1.92 585.71% | 1.31 | 0.61 | 46.31% |
Q2 2021 Q2Q % growth | 1.37 23.42% | 0.20 | 1.17 | 599.55% |
Q1 2021 Q2Q % growth | -0.68 -54.55% | -0.01 | -0.67 | -4,604.78% |
Q4 2020 Q2Q % growth | -1.02 8.11% | 0.05 | -1.07 | -2,148.34% |
Q3 2020 Q2Q % growth | 0.28 109.46% | 0.18 | 0.10 | 59.52% |
Q2 2020 Q2Q % growth | 1.11 258.06% | 0.09 | 1.02 | 1,095.86% |
Q1 2020 Q2Q % growth | -0.44 -438.46% | -0.50 | 0.06 | 11.12% |
Q4 2019 Q2Q % growth | -1.11 | -0.93 | -0.18 | -19.11% |
Q3 2019 Q2Q % growth | -2.96 | 0.05 | -3.01 | -6,630.06% |
Q2 2019 Q2Q % growth | 0.31 | 0.26 | 0.05 | 21.13% |
Q1 2019 Q2Q % growth | 0.13 | -0.14 | 0.27 | 194.41% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q2 2025 Q2Q % growth | 6.79B 33.85% | 6.797B | -7M | -0.10% |
Q1 2025 Q2Q % growth | 5.935B 36.97% | 5.621B | 314M | 5.59% |
Q4 2024 Q2Q % growth | 6.059B 42.20% | 6B | 59M | 0.98% |
Q3 2024 Q2Q % growth | 5.312B 41.28% | 5.372B | -60M | -1.12% |
Q2 2024 Q2Q % growth | 5.073B 48.55% | 4.774B | 299M | 6.26% |
Q1 2024 Q2Q % growth | 4.333B 36.00% | 3.927B | 406M | 10.34% |
Q4 2023 Q2Q % growth | 4.261B 31.31% | 4.205B | 56M | 1.33% |
Q3 2023 Q2Q % growth | 3.76B 39.78% | 3.639B | 121M | 3.33% |
Q2 2023 Q2Q % growth | 3.415B 31.50% | 3.366B | 49M | 1.46% |
Q1 2023 Q2Q % growth | 3.186B 41.73% | 2.923B | 263M | 9.00% |
Q4 2022 Q2Q % growth | 3.245B 52.29% | 3.017B | 228M | 7.56% |
Q3 2022 Q2Q % growth | 2.69B 44.82% | 2.733B | -43M | -1.57% |
Q2 2022 Q2Q % growth | 2.597B 52.52% | 2.547B | 50M | 1.96% |
Q1 2022 Q2Q % growth | 2.248B 63.08% | 2.041B | 207M | 10.14% |
Q4 2021 Q2Q % growth | 2.131B 60.53% | 2.059B | 71.766M | 3.49% |
Q3 2021 Q2Q % growth | 1.857B 66.48% | 1.897B | -39.548M | -2.08% |
Q2 2021 Q2Q % growth | 1.703B 93.85% | 1.51B | 192.75M | 12.76% |
Q1 2021 Q2Q % growth | 1.378B 111.39% | 1.163B | 215.441M | 18.52% |
Q4 2020 Q2Q % growth | 1.327B 96.85% | 1.239B | 88.304M | 7.13% |
Q3 2020 Q2Q % growth | 1.116B 85.02% | 991.76M | 123.941M | 12.50% |
Q2 2020 Q2Q % growth | 878.369M 61.10% | 763.69M | 114.679M | 15.02% |
Q1 2020 Q2Q % growth | 652.091M 37.64% | 640.23M | 11.861M | 1.85% |
Q4 2019 Q2Q % growth | 674.271M | 678.57M | -4.299M | -0.63% |
Q3 2019 Q2Q % growth | 603.031M | 603.02M | 11K | 0.00% |
Q2 2019 Q2Q % growth | 545.242M | 513.57M | 31.672M | 6.17% |
Q1 2019 Q2Q % growth | 473.77M | 430.8M | 42.97M | 9.97% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -9.64% | -1.18% | -9.79% | -8.52% |
Revenue | 2.36% | 11.02% | 1.94% | 6.55% |