Logo image of MELG.OL

MELHUS SPAREBANK (MELG.OL) Stock Fundamental Analysis

OSL:MELG - Euronext Oslo - NO0006001908 - Common Stock - Currency: NOK

173.02  -0.88 (-0.51%)

Fundamental Rating

3

Taking everything into account, MELG scores 3 out of 10 in our fundamental rating. MELG was compared to 92 industry peers in the Banks industry. MELG has a bad profitability rating. Also its financial health evaluation is rather negative. MELG has a valuation in line with the averages, but on the other hand it scores bad on growth. Finally MELG also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

MELG had positive earnings in the past year.
MELG had a positive operating cash flow in the past year.
In the past 5 years MELG has always been profitable.
The reported operating cash flow has been mixed in the past 5 years: MELG reported negative operating cash flow in multiple years.
MELG.OL Yearly Net Income VS EBIT VS OCF VS FCFMELG.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M

1.2 Ratios

With a Return On Assets value of 0.41%, MELG is not doing good in the industry: 76.09% of the companies in the same industry are doing better.
Looking at the Return On Equity, with a value of 2.91%, MELG is doing worse than 85.87% of the companies in the same industry.
Industry RankSector Rank
ROA 0.41%
ROE 2.91%
ROIC N/A
ROA(3y)0.39%
ROA(5y)0.38%
ROE(3y)2.93%
ROE(5y)2.99%
ROIC(3y)N/A
ROIC(5y)N/A
MELG.OL Yearly ROA, ROE, ROICMELG.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1 2 3

1.3 Margins

Looking at the Profit Margin, with a value of 13.10%, MELG is doing worse than 80.43% of the companies in the same industry.
MELG's Profit Margin has declined in the last couple of years.
The Operating Margin and Gross Margin are not available for MELG so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) 13.1%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-5.95%
PM growth 5Y-4.7%
GM growth 3YN/A
GM growth 5YN/A
MELG.OL Yearly Profit, Operating, Gross MarginsMELG.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

3

2. Health

2.1 Basic Checks

MELG does not have a ROIC to compare to the WACC, probably because it is not profitable.
MELG has about the same amout of shares outstanding than it did 1 year ago.
The number of shares outstanding for MELG has been reduced compared to 5 years ago.
The debt/assets ratio for MELG has been reduced compared to a year ago.
MELG.OL Yearly Shares OutstandingMELG.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500K 1M 1.5M 2M 2.5M
MELG.OL Yearly Total Debt VS Total AssetsMELG.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

MELG has a debt to FCF ratio of 16.94. This is a negative value and a sign of low solvency as MELG would need 16.94 years to pay back of all of its debts.
MELG's Debt to FCF ratio of 16.94 is amongst the best of the industry. MELG outperforms 80.43% of its industry peers.
A Debt/Equity ratio of 1.45 is on the high side and indicates that MELG has dependencies on debt financing.
MELG has a better Debt to Equity ratio (1.45) than 65.22% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.45
Debt/FCF 16.94
Altman-Z N/A
ROIC/WACCN/A
WACC5.53%
MELG.OL Yearly LT Debt VS Equity VS FCFMELG.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
MELG.OL Yearly Current Assets VS Current LiabilitesMELG.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M

3

3. Growth

3.1 Past

MELG shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -2.94%.
The Earnings Per Share has been growing slightly by 2.28% on average over the past years.
The Revenue has decreased by -0.72% in the past year.
Measured over the past years, MELG shows a quite strong growth in Revenue. The Revenue has been growing by 8.85% on average per year.
EPS 1Y (TTM)-2.94%
EPS 3Y-2.01%
EPS 5Y2.28%
EPS Q2Q%8.03%
Revenue 1Y (TTM)-0.72%
Revenue growth 3Y12.33%
Revenue growth 5Y8.85%
Sales Q2Q%5.6%

3.2 Future

MELG is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 0.33% yearly.
The Revenue is expected to grow by 4.63% on average over the next years.
EPS Next Y-0.07%
EPS Next 2Y-0.77%
EPS Next 3Y0.33%
EPS Next 5YN/A
Revenue Next Year6.45%
Revenue Next 2Y5.03%
Revenue Next 3Y4.63%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
MELG.OL Yearly Revenue VS EstimatesMELG.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 100M 200M 300M
MELG.OL Yearly EPS VS EstimatesMELG.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5 10 15

4

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 11.16, the valuation of MELG can be described as reasonable.
Based on the Price/Earnings ratio, MELG is valued a bit more expensive than the industry average as 71.74% of the companies are valued more cheaply.
MELG's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 26.20.
A Price/Forward Earnings ratio of 11.50 indicates a reasonable valuation of MELG.
Based on the Price/Forward Earnings ratio, MELG is valued a bit more expensive than the industry average as 69.57% of the companies are valued more cheaply.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.13, MELG is valued a bit cheaper.
Industry RankSector Rank
PE 11.16
Fwd PE 11.5
MELG.OL Price Earnings VS Forward Price EarningsMELG.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Price/Free Cash Flow ratio, MELG is valued cheaper than 88.04% of the companies in the same industry.
Industry RankSector Rank
P/FCF 3.59
EV/EBITDA N/A
MELG.OL Per share dataMELG.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 100 200 300 400 500

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)4.89
EPS Next 2Y-0.77%
EPS Next 3Y0.33%

7

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 7.80%, MELG is a good candidate for dividend investing.
MELG's Dividend Yield is rather good when compared to the industry average which is at 5.03. MELG pays more dividend than 93.48% of the companies in the same industry.
MELG's Dividend Yield is rather good when compared to the S&P500 average which is at 2.40.
Industry RankSector Rank
Dividend Yield 7.8%

5.2 History

On average, the dividend of MELG grows each year by 8.45%, which is quite nice.
Dividend Growth(5Y)8.45%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

MELG pays out 76.24% of its income as dividend. This is not a sustainable payout ratio.
The dividend of MELG is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP76.24%
EPS Next 2Y-0.77%
EPS Next 3Y0.33%
MELG.OL Yearly Income VS Free CF VS DividendMELG.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M
MELG.OL Dividend Payout.MELG.OL Dividend Payout, showing the Payout Ratio.MELG.OL Dividend Payout.PayoutRetained Earnings

MELHUS SPAREBANK

OSL:MELG (5/27/2025, 7:00:00 PM)

173.02

-0.88 (-0.51%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)05-16 2025-05-16/bmo
Earnings (Next)08-14 2025-08-14
Inst Owners8.33%
Inst Owner ChangeN/A
Ins Owners18.8%
Ins Owner ChangeN/A
Market Cap481.00M
Analysts42.22
Price Target175.44 (1.4%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 7.8%
Yearly Dividend12.5
Dividend Growth(5Y)8.45%
DP76.24%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)26.55%
Min EPS beat(2)10.55%
Max EPS beat(2)42.55%
EPS beat(4)3
Avg EPS beat(4)12.12%
Min EPS beat(4)-8.63%
Max EPS beat(4)42.55%
EPS beat(8)4
Avg EPS beat(8)-0.24%
EPS beat(12)5
Avg EPS beat(12)-1.86%
EPS beat(16)8
Avg EPS beat(16)1.13%
Revenue beat(2)2
Avg Revenue beat(2)3.36%
Min Revenue beat(2)3.08%
Max Revenue beat(2)3.63%
Revenue beat(4)3
Avg Revenue beat(4)4.32%
Min Revenue beat(4)-2.25%
Max Revenue beat(4)12.84%
Revenue beat(8)5
Avg Revenue beat(8)-5.88%
Revenue beat(12)9
Avg Revenue beat(12)-0.93%
Revenue beat(16)13
Avg Revenue beat(16)2.84%
PT rev (1m)-5.49%
PT rev (3m)0%
EPS NQ rev (1m)1.25%
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-0.2%
Revenue NQ rev (1m)1.62%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)9.66%
Revenue NY rev (3m)2.61%
Valuation
Industry RankSector Rank
PE 11.16
Fwd PE 11.5
P/S 1.38
P/FCF 3.59
P/OCF 3.33
P/B 0.31
P/tB 0.31
EV/EBITDA N/A
EPS(TTM)15.5
EY8.96%
EPS(NY)15.05
Fwd EY8.7%
FCF(TTM)48.15
FCFY27.83%
OCF(TTM)52
OCFY30.05%
SpS125.04
BVpS562.21
TBVpS560.78
PEG (NY)N/A
PEG (5Y)4.89
Profitability
Industry RankSector Rank
ROA 0.41%
ROE 2.91%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 13.1%
GM N/A
FCFM 38.51%
ROA(3y)0.39%
ROA(5y)0.38%
ROE(3y)2.93%
ROE(5y)2.99%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-5.95%
PM growth 5Y-4.7%
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.03
Health
Industry RankSector Rank
Debt/Equity 1.45
Debt/FCF 16.94
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales 3.08%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 294.06%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score5
WACC5.53%
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)394.21%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-2.94%
EPS 3Y-2.01%
EPS 5Y2.28%
EPS Q2Q%8.03%
EPS Next Y-0.07%
EPS Next 2Y-0.77%
EPS Next 3Y0.33%
EPS Next 5YN/A
Revenue 1Y (TTM)-0.72%
Revenue growth 3Y12.33%
Revenue growth 5Y8.85%
Sales Q2Q%5.6%
Revenue Next Year6.45%
Revenue Next 2Y5.03%
Revenue Next 3Y4.63%
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-45.04%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-40.65%
OCF growth 3YN/A
OCF growth 5YN/A