US52490G1022 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 68.8M -8.27% | 117M 70.06% | 285.143M 143.71% | 609.28M 113.68% | |||||||
EBITDA YoY % growth | -380.1M -26.74% | -439.7M -15.68% | -421.765M 4.08% | -322.218M 23.60% | N/A | N/A | N/A | N/A | |||
EBIT YoY % growth | -394M -27.18% | -458.1M -16.27% | -442.216M 3.47% | -360.311M 18.52% | |||||||
Operating Margin | -572.67% | -391.54% | -155.09% | -59.14% | |||||||
EPS YoY % growth | -1.35 | N/A | -2.96 | -1.51 49.07% |
All data in USD
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | -0.35 48.36% | |||||||||||
Revenue Q2Q % growth | 156.43M 330.46% | N/A | N/A | N/A | N/A | |||||||
EBITDA Q2Q % growth | -73.44M | N/A | N/A | N/A | N/A | |||||||
EBIT Q2Q % growth | -72.333M 41.82% | N/A | N/A | N/A | N/A |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | -0.80 | -0.85 | 0.05 | 5.50% |
Q3 2023 Q2Q % growth | -0.34 | -0.69 | 0.35 | 50.80% |
Q2 2023 Q2Q % growth | -1.14 8.06% | -0.61 | -0.53 | -86.27% |
Q1 2023 Q2Q % growth | -0.68 -161.54% | -0.80 | 0.12 | 14.53% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 79.464M -32.08% | 88.08M | -8.616M | -9.78% |
Q3 2023 Q2Q % growth | 96.01M | 99.229M | -3.219M | -3.24% |
Q2 2023 Q2Q % growth | 73.33M 512.61% | 55.71M | 17.62M | 31.63% |
Q1 2023 Q2Q % growth | 36.34M -27.38% | 40.622M | -4.282M | -10.54% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -7.59% | 44.91% | 30.94% | 20.43% |
Revenue | -11.63% | -9.74% | 2.81% | -0.19% |