Logo image of KBX.DE

KNORR-BREMSE AG (KBX.DE) Stock Fundamental Analysis

FRA:KBX - Deutsche Boerse Ag - DE000KBX1006 - Common Stock - Currency: EUR

89  +0.45 (+0.51%)

Fundamental Rating

5

Taking everything into account, KBX scores 5 out of 10 in our fundamental rating. KBX was compared to 109 industry peers in the Machinery industry. KBX has only an average score on both its financial health and profitability. KBX has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

KBX had positive earnings in the past year.
KBX had a positive operating cash flow in the past year.
KBX had positive earnings in each of the past 5 years.
KBX had a positive operating cash flow in each of the past 5 years.
KBX.DE Yearly Net Income VS EBIT VS OCF VS FCFKBX.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

1.2 Ratios

With a decent Return On Assets value of 4.38%, KBX is doing good in the industry, outperforming 66.97% of the companies in the same industry.
KBX has a better Return On Equity (13.61%) than 79.82% of its industry peers.
KBX has a Return On Invested Capital of 10.31%. This is in the better half of the industry: KBX outperforms 77.06% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for KBX is above the industry average of 8.80%.
Industry RankSector Rank
ROA 4.38%
ROE 13.61%
ROIC 10.31%
ROA(3y)5.8%
ROA(5y)6.55%
ROE(3y)17.71%
ROE(5y)21.38%
ROIC(3y)11%
ROIC(5y)12.85%
KBX.DE Yearly ROA, ROE, ROICKBX.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

KBX has a Profit Margin of 5.42%. This is in the better half of the industry: KBX outperforms 64.22% of its industry peers.
In the last couple of years the Profit Margin of KBX has declined.
KBX's Operating Margin of 11.15% is fine compared to the rest of the industry. KBX outperforms 79.82% of its industry peers.
In the last couple of years the Operating Margin of KBX has declined.
KBX has a Gross Margin of 54.20%. This is in the better half of the industry: KBX outperforms 73.39% of its industry peers.
In the last couple of years the Gross Margin of KBX has remained more or less at the same level.
Industry RankSector Rank
OM 11.15%
PM (TTM) 5.42%
GM 54.2%
OM growth 3Y-5.47%
OM growth 5Y-5.98%
PM growth 3Y-15.23%
PM growth 5Y-7.82%
GM growth 3Y1.46%
GM growth 5Y0.78%
KBX.DE Yearly Profit, Operating, Gross MarginsKBX.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40 50

5

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), KBX is creating some value.
KBX has about the same amout of shares outstanding than it did 1 year ago.
KBX has about the same amout of shares outstanding than it did 5 years ago.
The debt/assets ratio for KBX is higher compared to a year ago.
KBX.DE Yearly Shares OutstandingKBX.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
KBX.DE Yearly Total Debt VS Total AssetsKBX.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

KBX has an Altman-Z score of 3.13. This indicates that KBX is financially healthy and has little risk of bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 3.13, KBX is in the better half of the industry, outperforming 74.31% of the companies in the same industry.
The Debt to FCF ratio of KBX is 4.78, which is a neutral value as it means it would take KBX, 4.78 years of fcf income to pay off all of its debts.
KBX has a Debt to FCF ratio (4.78) which is in line with its industry peers.
KBX has a Debt/Equity ratio of 0.80. This is a neutral value indicating KBX is somewhat dependend on debt financing.
KBX's Debt to Equity ratio of 0.80 is on the low side compared to the rest of the industry. KBX is outperformed by 71.56% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.8
Debt/FCF 4.78
Altman-Z 3.13
ROIC/WACC1.65
WACC6.23%
KBX.DE Yearly LT Debt VS Equity VS FCFKBX.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.3 Liquidity

KBX has a Current Ratio of 1.66. This is a normal value and indicates that KBX is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of KBX (1.66) is comparable to the rest of the industry.
KBX has a Quick Ratio of 1.28. This is a normal value and indicates that KBX is financially healthy and should not expect problems in meeting its short term obligations.
KBX has a better Quick ratio (1.28) than 68.81% of its industry peers.
Industry RankSector Rank
Current Ratio 1.66
Quick Ratio 1.28
KBX.DE Yearly Current Assets VS Current LiabilitesKBX.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

4

3. Growth

3.1 Past

The earnings per share for KBX have decreased strongly by -20.17% in the last year.
The Earnings Per Share has been decreasing by -5.37% on average over the past years.
Looking at the last year, KBX shows a decrease in Revenue. The Revenue has decreased by -1.57% in the last year.
The Revenue has been growing slightly by 2.59% on average over the past years.
EPS 1Y (TTM)-20.17%
EPS 3Y-10.55%
EPS 5Y-5.37%
EPS Q2Q%-11.58%
Revenue 1Y (TTM)-1.57%
Revenue growth 3Y5.54%
Revenue growth 5Y2.59%
Sales Q2Q%0.55%

3.2 Future

The Earnings Per Share is expected to grow by 24.70% on average over the next years. This is a very strong growth
Based on estimates for the next years, KBX will show a small growth in Revenue. The Revenue will grow by 3.86% on average per year.
EPS Next Y53.02%
EPS Next 2Y32.4%
EPS Next 3Y24.7%
EPS Next 5YN/A
Revenue Next Year2.75%
Revenue Next 2Y3.85%
Revenue Next 3Y4.23%
Revenue Next 5Y3.86%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
KBX.DE Yearly Revenue VS EstimatesKBX.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B 8B 10B
KBX.DE Yearly EPS VS EstimatesKBX.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1 2 3 4 5

4

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 32.13, the valuation of KBX can be described as expensive.
KBX's Price/Earnings ratio is in line with the industry average.
KBX's Price/Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 25.91.
The Price/Forward Earnings ratio is 18.33, which indicates a rather expensive current valuation of KBX.
KBX's Price/Forward Earnings ratio is in line with the industry average.
KBX is valuated at similar levels of the S&P average when we compare the Price/Forward Earnings ratio to 21.85, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 32.13
Fwd PE 18.33
KBX.DE Price Earnings VS Forward Price EarningsKBX.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

KBX's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. KBX is more expensive than 65.14% of the companies in the same industry.
KBX's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 17.29
EV/EBITDA 12.35
KBX.DE Per share dataKBX.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of KBX may justify a higher PE ratio.
KBX's earnings are expected to grow with 24.70% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.61
PEG (5Y)N/A
EPS Next 2Y32.4%
EPS Next 3Y24.7%

3

5. Dividend

5.1 Amount

KBX has a Yearly Dividend Yield of 2.00%.
KBX's Dividend Yield is a higher than the industry average which is at 3.09.
Compared to an average S&P500 Dividend Yield of 2.36, KBX has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2%

5.2 History

The dividend of KBX decreases each year by -1.32%.
Dividend Growth(5Y)-1.32%
Div Incr Years0
Div Non Decr Years1
KBX.DE Yearly Dividends per shareKBX.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

61.93% of the earnings are spent on dividend by KBX. This is not a sustainable payout ratio.
DP61.93%
EPS Next 2Y32.4%
EPS Next 3Y24.7%
KBX.DE Yearly Income VS Free CF VS DividendKBX.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M
KBX.DE Dividend Payout.KBX.DE Dividend Payout, showing the Payout Ratio.KBX.DE Dividend Payout.PayoutRetained Earnings

KNORR-BREMSE AG

FRA:KBX (5/23/2025, 10:16:21 AM)

89

+0.45 (+0.51%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)05-08 2025-05-08
Earnings (Next)07-31 2025-07-31
Inst Owners29.1%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap14.35B
Analysts72.38
Price Target87.6 (-1.57%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2%
Yearly Dividend1.64
Dividend Growth(5Y)-1.32%
DP61.93%
Div Incr Years0
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-2.43%
Min Revenue beat(2)-3.14%
Max Revenue beat(2)-1.71%
Revenue beat(4)0
Avg Revenue beat(4)-1.49%
Min Revenue beat(4)-3.14%
Max Revenue beat(4)0%
Revenue beat(8)3
Avg Revenue beat(8)-0.03%
Revenue beat(12)6
Avg Revenue beat(12)0.43%
Revenue beat(16)8
Avg Revenue beat(16)0.25%
PT rev (1m)1.64%
PT rev (3m)11.66%
EPS NQ rev (1m)0%
EPS NQ rev (3m)1.87%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.76%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.86%
Revenue NY rev (1m)-1.64%
Revenue NY rev (3m)-2.28%
Valuation
Industry RankSector Rank
PE 32.13
Fwd PE 18.33
P/S 1.82
P/FCF 17.29
P/OCF 12.41
P/B 4.58
P/tB 10.67
EV/EBITDA 12.35
EPS(TTM)2.77
EY3.11%
EPS(NY)4.86
Fwd EY5.46%
FCF(TTM)5.15
FCFY5.78%
OCF(TTM)7.17
OCFY8.06%
SpS48.8
BVpS19.44
TBVpS8.34
PEG (NY)0.61
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 4.38%
ROE 13.61%
ROCE 13.88%
ROIC 10.31%
ROICexc 16.38%
ROICexgc 29.75%
OM 11.15%
PM (TTM) 5.42%
GM 54.2%
FCFM 10.55%
ROA(3y)5.8%
ROA(5y)6.55%
ROE(3y)17.71%
ROE(5y)21.38%
ROIC(3y)11%
ROIC(5y)12.85%
ROICexc(3y)15.77%
ROICexc(5y)21.91%
ROICexgc(3y)25.92%
ROICexgc(5y)40.47%
ROCE(3y)14.82%
ROCE(5y)17.3%
ROICexcg growth 3Y-1.52%
ROICexcg growth 5Y-9.53%
ROICexc growth 3Y-8.39%
ROICexc growth 5Y-12.76%
OM growth 3Y-5.47%
OM growth 5Y-5.98%
PM growth 3Y-15.23%
PM growth 5Y-7.82%
GM growth 3Y1.46%
GM growth 5Y0.78%
F-Score5
Asset Turnover0.81
Health
Industry RankSector Rank
Debt/Equity 0.8
Debt/FCF 4.78
Debt/EBITDA 1.97
Cap/Depr 81.09%
Cap/Sales 4.15%
Interest Coverage 14.89
Cash Conversion 90.33%
Profit Quality 194.68%
Current Ratio 1.66
Quick Ratio 1.28
Altman-Z 3.13
F-Score5
WACC6.23%
ROIC/WACC1.65
Cap/Depr(3y)101.22%
Cap/Depr(5y)112.66%
Cap/Sales(3y)4.68%
Cap/Sales(5y)5.16%
Profit Quality(3y)97.69%
Profit Quality(5y)104.5%
High Growth Momentum
Growth
EPS 1Y (TTM)-20.17%
EPS 3Y-10.55%
EPS 5Y-5.37%
EPS Q2Q%-11.58%
EPS Next Y53.02%
EPS Next 2Y32.4%
EPS Next 3Y24.7%
EPS Next 5YN/A
Revenue 1Y (TTM)-1.57%
Revenue growth 3Y5.54%
Revenue growth 5Y2.59%
Sales Q2Q%0.55%
Revenue Next Year2.75%
Revenue Next 2Y3.85%
Revenue Next 3Y4.23%
Revenue Next 5Y3.86%
EBIT growth 1Y-4.33%
EBIT growth 3Y-0.24%
EBIT growth 5Y-3.55%
EBIT Next Year54.04%
EBIT Next 3Y22.78%
EBIT Next 5Y12.31%
FCF growth 1Y242.87%
FCF growth 3Y6.27%
FCF growth 5Y0.85%
OCF growth 1Y94.62%
OCF growth 3Y2.22%
OCF growth 5Y1.13%