Logo image of KBX.DE

KNORR-BREMSE AG (KBX.DE) Stock Fundamental Analysis

FRA:KBX - Deutsche Boerse Ag - DE000KBX1006 - Common Stock - Currency: EUR

83.7  -1.85 (-2.16%)

Fundamental Rating

5

KBX gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 110 industry peers in the Machinery industry. While KBX has a great profitability rating, there are some minor concerns on its financial health. KBX has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year KBX was profitable.
KBX had a positive operating cash flow in the past year.
Each year in the past 5 years KBX has been profitable.
KBX had a positive operating cash flow in each of the past 5 years.
KBX.DE Yearly Net Income VS EBIT VS OCF VS FCFKBX.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

1.2 Ratios

KBX has a Return On Assets of 4.38%. This is in the better half of the industry: KBX outperforms 69.09% of its industry peers.
KBX has a better Return On Equity (13.60%) than 81.82% of its industry peers.
With a decent Return On Invested Capital value of 10.31%, KBX is doing good in the industry, outperforming 80.00% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for KBX is above the industry average of 8.59%.
Industry RankSector Rank
ROA 4.38%
ROE 13.6%
ROIC 10.31%
ROA(3y)5.81%
ROA(5y)6.55%
ROE(3y)17.72%
ROE(5y)21.38%
ROIC(3y)11%
ROIC(5y)12.85%
KBX.DE Yearly ROA, ROE, ROICKBX.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

The Profit Margin of KBX (5.42%) is better than 66.36% of its industry peers.
KBX's Profit Margin has declined in the last couple of years.
The Operating Margin of KBX (11.16%) is better than 80.91% of its industry peers.
In the last couple of years the Operating Margin of KBX has declined.
The Gross Margin of KBX (54.20%) is better than 71.82% of its industry peers.
In the last couple of years the Gross Margin of KBX has remained more or less at the same level.
Industry RankSector Rank
OM 11.16%
PM (TTM) 5.42%
GM 54.2%
OM growth 3Y-5.47%
OM growth 5Y-5.98%
PM growth 3Y-15.23%
PM growth 5Y-7.82%
GM growth 3Y1.46%
GM growth 5Y0.78%
KBX.DE Yearly Profit, Operating, Gross MarginsKBX.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40 50

5

2. Health

2.1 Basic Checks

KBX has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
KBX has about the same amout of shares outstanding than it did 1 year ago.
The number of shares outstanding for KBX remains at a similar level compared to 5 years ago.
The debt/assets ratio for KBX is higher compared to a year ago.
KBX.DE Yearly Shares OutstandingKBX.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
KBX.DE Yearly Total Debt VS Total AssetsKBX.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

An Altman-Z score of 3.09 indicates that KBX is not in any danger for bankruptcy at the moment.
KBX's Altman-Z score of 3.09 is fine compared to the rest of the industry. KBX outperforms 75.45% of its industry peers.
KBX has a debt to FCF ratio of 4.77. This is a neutral value as KBX would need 4.77 years to pay back of all of its debts.
KBX has a better Debt to FCF ratio (4.77) than 61.82% of its industry peers.
KBX has a Debt/Equity ratio of 0.80. This is a neutral value indicating KBX is somewhat dependend on debt financing.
The Debt to Equity ratio of KBX (0.80) is worse than 70.91% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.8
Debt/FCF 4.77
Altman-Z 3.09
ROIC/WACC1.67
WACC6.19%
KBX.DE Yearly LT Debt VS Equity VS FCFKBX.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.3 Liquidity

A Current Ratio of 1.66 indicates that KBX should not have too much problems paying its short term obligations.
KBX has a Current ratio (1.66) which is comparable to the rest of the industry.
A Quick Ratio of 1.28 indicates that KBX should not have too much problems paying its short term obligations.
KBX has a Quick ratio of 1.28. This is in the better half of the industry: KBX outperforms 69.09% of its industry peers.
Industry RankSector Rank
Current Ratio 1.66
Quick Ratio 1.28
KBX.DE Yearly Current Assets VS Current LiabilitesKBX.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

4

3. Growth

3.1 Past

The earnings per share for KBX have decreased strongly by -27.12% in the last year.
KBX shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -5.37% yearly.
The Revenue has decreased by -1.57% in the past year.
Measured over the past years, KBX shows a small growth in Revenue. The Revenue has been growing by 2.59% on average per year.
EPS 1Y (TTM)-27.12%
EPS 3Y-10.55%
EPS 5Y-5.37%
EPS Q2Q%-11.58%
Revenue 1Y (TTM)-1.57%
Revenue growth 3Y5.54%
Revenue growth 5Y2.59%
Sales Q2Q%0.55%

3.2 Future

Based on estimates for the next years, KBX will show a very strong growth in Earnings Per Share. The EPS will grow by 24.70% on average per year.
KBX is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.44% yearly.
EPS Next Y53.02%
EPS Next 2Y32.4%
EPS Next 3Y24.7%
EPS Next 5YN/A
Revenue Next Year2.75%
Revenue Next 2Y3.85%
Revenue Next 3Y4.23%
Revenue Next 5Y4.44%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
KBX.DE Yearly Revenue VS EstimatesKBX.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B 8B 10B
KBX.DE Yearly EPS VS EstimatesKBX.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1 2 3 4 5

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 31.47, which means the current valuation is very expensive for KBX.
Compared to the rest of the industry, the Price/Earnings ratio of KBX is on the same level as its industry peers.
Compared to an average S&P500 Price/Earnings ratio of 26.31, KBX is valued at the same level.
KBX is valuated rather expensively with a Price/Forward Earnings ratio of 17.24.
Compared to the rest of the industry, the Price/Forward Earnings ratio of KBX is on the same level as its industry peers.
The average S&P500 Price/Forward Earnings ratio is at 22.13. KBX is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 31.47
Fwd PE 17.24
KBX.DE Price Earnings VS Forward Price EarningsKBX.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

KBX's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. KBX is more expensive than 63.64% of the companies in the same industry.
KBX's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. KBX is cheaper than 60.91% of the companies in the same industry.
Industry RankSector Rank
P/FCF 16.26
EV/EBITDA 11.96
KBX.DE Per share dataKBX.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
KBX has a very decent profitability rating, which may justify a higher PE ratio.
A more expensive valuation may be justified as KBX's earnings are expected to grow with 24.70% in the coming years.
PEG (NY)0.59
PEG (5Y)N/A
EPS Next 2Y32.4%
EPS Next 3Y24.7%

3

5. Dividend

5.1 Amount

KBX has a Yearly Dividend Yield of 2.05%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 2.75, KBX pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.39, KBX has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.05%

5.2 History

The dividend of KBX decreases each year by -1.29%.
Dividend Growth(5Y)-1.29%
Div Incr Years1
Div Non Decr Years2
KBX.DE Yearly Dividends per shareKBX.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

61.97% of the earnings are spent on dividend by KBX. This is not a sustainable payout ratio.
DP61.97%
EPS Next 2Y32.4%
EPS Next 3Y24.7%
KBX.DE Yearly Income VS Free CF VS DividendKBX.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M
KBX.DE Dividend Payout.KBX.DE Dividend Payout, showing the Payout Ratio.KBX.DE Dividend Payout.PayoutRetained Earnings

KNORR-BREMSE AG

FRA:KBX (6/13/2025, 7:00:00 PM)

83.7

-1.85 (-2.16%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)05-08 2025-05-08/bmo
Earnings (Next)07-31 2025-07-31
Inst Owners26.38%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap13.49B
Analysts72.38
Price Target88.97 (6.3%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.05%
Yearly Dividend1.64
Dividend Growth(5Y)-1.29%
DP61.97%
Div Incr Years1
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-45.57%
Min EPS beat(2)-81.09%
Max EPS beat(2)-10.05%
EPS beat(4)0
Avg EPS beat(4)-25.9%
Min EPS beat(4)-81.09%
Max EPS beat(4)-1.83%
EPS beat(8)2
Avg EPS beat(8)-14.63%
EPS beat(12)3
Avg EPS beat(12)-12.03%
EPS beat(16)7
Avg EPS beat(16)-6.72%
Revenue beat(2)0
Avg Revenue beat(2)-2.45%
Min Revenue beat(2)-3.14%
Max Revenue beat(2)-1.76%
Revenue beat(4)0
Avg Revenue beat(4)-1.5%
Min Revenue beat(4)-3.14%
Max Revenue beat(4)0%
Revenue beat(8)3
Avg Revenue beat(8)-0.03%
Revenue beat(12)6
Avg Revenue beat(12)0.42%
Revenue beat(16)8
Avg Revenue beat(16)0.25%
PT rev (1m)2.05%
PT rev (3m)7.79%
EPS NQ rev (1m)-7.8%
EPS NQ rev (3m)-6.07%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.85%
Revenue NQ rev (1m)-2.21%
Revenue NQ rev (3m)-3.04%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1.64%
Valuation
Industry RankSector Rank
PE 31.47
Fwd PE 17.24
P/S 1.72
P/FCF 16.26
P/OCF 11.67
P/B 4.31
P/tB 10.03
EV/EBITDA 11.96
EPS(TTM)2.66
EY3.18%
EPS(NY)4.86
Fwd EY5.8%
FCF(TTM)5.15
FCFY6.15%
OCF(TTM)7.17
OCFY8.57%
SpS48.8
BVpS19.44
TBVpS8.34
PEG (NY)0.59
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 4.38%
ROE 13.6%
ROCE 13.89%
ROIC 10.31%
ROICexc 16.38%
ROICexgc 29.76%
OM 11.16%
PM (TTM) 5.42%
GM 54.2%
FCFM 10.55%
ROA(3y)5.81%
ROA(5y)6.55%
ROE(3y)17.72%
ROE(5y)21.38%
ROIC(3y)11%
ROIC(5y)12.85%
ROICexc(3y)15.76%
ROICexc(5y)21.9%
ROICexgc(3y)25.91%
ROICexgc(5y)40.46%
ROCE(3y)14.82%
ROCE(5y)17.3%
ROICexcg growth 3Y-1.52%
ROICexcg growth 5Y-9.53%
ROICexc growth 3Y-8.39%
ROICexc growth 5Y-12.76%
OM growth 3Y-5.47%
OM growth 5Y-5.98%
PM growth 3Y-15.23%
PM growth 5Y-7.82%
GM growth 3Y1.46%
GM growth 5Y0.78%
F-Score5
Asset Turnover0.81
Health
Industry RankSector Rank
Debt/Equity 0.8
Debt/FCF 4.77
Debt/EBITDA 1.97
Cap/Depr 80.89%
Cap/Sales 4.14%
Interest Coverage 14.9
Cash Conversion 90.24%
Profit Quality 194.84%
Current Ratio 1.66
Quick Ratio 1.28
Altman-Z 3.09
F-Score5
WACC6.19%
ROIC/WACC1.67
Cap/Depr(3y)101.22%
Cap/Depr(5y)112.67%
Cap/Sales(3y)4.68%
Cap/Sales(5y)5.16%
Profit Quality(3y)97.69%
Profit Quality(5y)104.5%
High Growth Momentum
Growth
EPS 1Y (TTM)-27.12%
EPS 3Y-10.55%
EPS 5Y-5.37%
EPS Q2Q%-11.58%
EPS Next Y53.02%
EPS Next 2Y32.4%
EPS Next 3Y24.7%
EPS Next 5YN/A
Revenue 1Y (TTM)-1.57%
Revenue growth 3Y5.54%
Revenue growth 5Y2.59%
Sales Q2Q%0.55%
Revenue Next Year2.75%
Revenue Next 2Y3.85%
Revenue Next 3Y4.23%
Revenue Next 5Y4.44%
EBIT growth 1Y-4.23%
EBIT growth 3Y-0.24%
EBIT growth 5Y-3.55%
EBIT Next Year49.83%
EBIT Next 3Y21.63%
EBIT Next 5Y12.88%
FCF growth 1Y242.93%
FCF growth 3Y6.27%
FCF growth 5Y0.85%
OCF growth 1Y94.57%
OCF growth 3Y2.22%
OCF growth 5Y1.13%