US47215P1066 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 951.592B 27.59% | 1.046T 9.95% | 1.085T 3.67% | 1.181T 8.90% | |||||||
EBITDA YoY % growth | 9.606B -42.69% | 25.58B 166.29% | N/A | 46.614B | N/A | N/A | N/A | N/A | |||
EBIT YoY % growth | 3.374B -68.45% | 18.344B 443.69% | 28.91B 57.60% | 36.141B 25.01% | |||||||
Operating Margin | 0.35% | 1.75% | 2.67% | 3.06% | |||||||
EPS YoY % growth | 10.84 | 17.72 63.50% | 22.36 26.20% | 26.97 20.62% | N/A | N/A | N/A | N/A |
All data in CNY
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 8.59 78.86% | |||||||
Revenue Q2Q % growth | 263.852B 8.60% | N/A | N/A | N/A | N/A | |||
EBITDA Q2Q % growth | 9.291B | N/A | N/A | N/A | N/A | |||
EBIT Q2Q % growth | 8.391B 40.91% | N/A | N/A | N/A | N/A |
All data in CNY
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 5.35 9.96% | 7.77 | -2.42 | -31.18% |
Q3 2023 Q2Q % growth | 6.76 8.77% | 9.90 | -3.14 | -31.72% |
Q2 2023 Q2Q % growth | 5.45 33.00% | 8.68 | -3.23 | -37.24% |
Q1 2023 Q2Q % growth | 4.80 88.89% | 6.43 | -1.62 | -25.26% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 306.077B 3.60% | 304.564B | 1.513B | 0.50% |
Q3 2023 Q2Q % growth | 247.698B 1.71% | 252.914B | -5.216B | -2.06% |
Q2 2023 Q2Q % growth | 287.931B 7.60% | 284.327B | 3.604B | 1.27% |
Q1 2023 Q2Q % growth | 242.956B 1.38% | 246.276B | -3.32B | -1.35% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0.16% | -13.1% | 3.75% | -4.65% |
Revenue | 0.08% | N/A | 0.42% | -0.52% |