US46267X1081 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 30.554B 2.85% | 28.998B -5.09% | 31.873B 9.91% | 35.061B 10.00% | N/A | |||||||
EBITDA YoY % growth | 12.448B 2.85% | 15.035B 20.78% | 17.334B 15.29% | 4.702B -72.87% | N/A | |||||||
EBIT YoY % growth | -4.318B 15.20% | 1.38B 131.96% | 3.243B 134.97% | 4.239B 30.73% | ||||||||
Operating Margin | -14.13% | 4.76% | 10.17% | 12.09% | N/A | |||||||
EPS YoY % growth | -7.55 21.27% | -0.18 97.62% | 1.98 1,200.00% | 3.01 52.17% | N/A | N/A | N/A | N/A |
All data in CNY
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 0.43 -33.21% | |||||||
Revenue Q2Q % growth | 8.075B -3.28% | |||||||
EBITDA Q2Q % growth | 973.35M | N/A | N/A | N/A | N/A | |||
EBIT Q2Q % growth | 748.92M -12.77% | N/A | N/A | N/A | N/A |
All data in CNY
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 0.48 37.14% | 0.44 | 0.04 | 9.39% |
Q3 2023 Q2Q % growth | 0.49 206.52% | 0.48 | 0.01 | 2.09% |
Q2 2023 Q2Q % growth | 0.37 232.14% | 0.35 | 0.02 | 6.18% |
Q1 2023 Q2Q % growth | 0.64 204.76% | 0.46 | 0.18 | 40.58% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 7.706B 1.50% | 7.922B | -215.532M | -2.72% |
Q3 2023 Q2Q % growth | 8.015B 7.28% | 8.252B | -236.921M | -2.87% |
Q2 2023 Q2Q % growth | 7.802B 17.21% | 8.028B | -225.7M | -2.81% |
Q1 2023 Q2Q % growth | 8.349B 14.73% | 8.243B | 105.8M | 1.28% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0% | -16.44% | 3.37% | 4.04% |
Revenue | 0% | -3.97% | 0% | 0.91% |