Logo image of INP.DE

INTERNATIONAL PAPER CO (INP.DE) Stock Fundamental Analysis

FRA:INP - Deutsche Boerse Ag - US4601461035 - Common Stock - Currency: EUR

39.15  -0.73 (-1.83%)

Fundamental Rating

3

Overall INP gets a fundamental rating of 3 out of 10. We evaluated INP against 13 industry peers in the Containers & Packaging industry. INP has a bad profitability rating. Also its financial health evaluation is rather negative. While showing a medium growth rate, INP is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

INP had positive earnings in the past year.
In the past year INP had a positive cash flow from operations.
INP had positive earnings in each of the past 5 years.
Each year in the past 5 years INP had a positive operating cash flow.
INP.DE Yearly Net Income VS EBIT VS OCF VS FCFINP.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

1.2 Ratios

Looking at the Return On Assets, with a value of 0.96%, INP is doing worse than 69.23% of the companies in the same industry.
INP has a worse Return On Equity (2.19%) than 69.23% of its industry peers.
INP has a Return On Invested Capital of 0.78%. This is in the lower half of the industry: INP underperforms 76.92% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for INP is below the industry average of 6.59%.
Industry RankSector Rank
ROA 0.96%
ROE 2.19%
ROIC 0.78%
ROA(3y)3.32%
ROA(5y)3.68%
ROE(3y)9.32%
ROE(5y)10.68%
ROIC(3y)4.45%
ROIC(5y)4.83%
INP.DE Yearly ROA, ROE, ROICINP.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

INP's Profit Margin of 1.99% is on the low side compared to the rest of the industry. INP is outperformed by 69.23% of its industry peers.
In the last couple of years the Profit Margin of INP has declined.
INP has a Operating Margin of 1.58%. This is in the lower half of the industry: INP underperforms 69.23% of its industry peers.
INP's Operating Margin has declined in the last couple of years.
Looking at the Gross Margin, with a value of 28.59%, INP is doing worse than 61.54% of the companies in the same industry.
INP's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 1.58%
PM (TTM) 1.99%
GM 28.59%
OM growth 3Y-30.36%
OM growth 5Y-25.08%
PM growth 3Y-30.85%
PM growth 5Y-11.38%
GM growth 3Y-0.48%
GM growth 5Y-2.38%
INP.DE Yearly Profit, Operating, Gross MarginsINP.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

2

2. Health

2.1 Basic Checks

INP has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, INP has more shares outstanding
The number of shares outstanding for INP has been reduced compared to 5 years ago.
Compared to 1 year ago, INP has a worse debt to assets ratio.
INP.DE Yearly Shares OutstandingINP.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
INP.DE Yearly Total Debt VS Total AssetsINP.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

INP has an Altman-Z score of 1.50. This is a bad value and indicates that INP is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 1.50, INP is doing worse than 69.23% of the companies in the same industry.
A Debt/Equity ratio of 0.51 indicates that INP is somewhat dependend on debt financing.
INP has a better Debt to Equity ratio (0.51) than 61.54% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.51
Debt/FCF N/A
Altman-Z 1.5
ROIC/WACC0.09
WACC8.9%
INP.DE Yearly LT Debt VS Equity VS FCFINP.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.3 Liquidity

A Current Ratio of 1.33 indicates that INP should not have too much problems paying its short term obligations.
INP's Current ratio of 1.33 is on the low side compared to the rest of the industry. INP is outperformed by 61.54% of its industry peers.
A Quick Ratio of 0.96 indicates that INP may have some problems paying its short term obligations.
INP has a Quick ratio of 0.96. This is in the better half of the industry: INP outperforms 61.54% of its industry peers.
Industry RankSector Rank
Current Ratio 1.33
Quick Ratio 0.96
INP.DE Yearly Current Assets VS Current LiabilitesINP.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

4

3. Growth

3.1 Past

INP shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -33.70%.
Measured over the past years, INP shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -23.81% on average per year.
Looking at the last year, INP shows a small growth in Revenue. The Revenue has grown by 7.49% in the last year.
INP shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -3.61% yearly.
EPS 1Y (TTM)-33.7%
EPS 3Y-33.91%
EPS 5Y-23.81%
EPS Q2Q%35.29%
Revenue 1Y (TTM)7.49%
Revenue growth 3Y-1.3%
Revenue growth 5Y-3.61%
Sales Q2Q%27.75%

3.2 Future

INP is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 30.29% yearly.
The Revenue is expected to grow by 10.64% on average over the next years. This is quite good.
EPS Next Y95.11%
EPS Next 2Y73.81%
EPS Next 3Y56.17%
EPS Next 5Y30.29%
Revenue Next Year39.61%
Revenue Next 2Y21.19%
Revenue Next 3Y14.2%
Revenue Next 5Y10.64%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
INP.DE Yearly Revenue VS EstimatesINP.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 10B 20B 30B
INP.DE Yearly EPS VS EstimatesINP.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1 2 3 4 5

3

4. Valuation

4.1 Price/Earnings Ratio

INP is valuated quite expensively with a Price/Earnings ratio of 37.29.
INP's Price/Earnings ratio is a bit more expensive when compared to the industry. INP is more expensive than 69.23% of the companies in the same industry.
INP's Price/Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 26.65.
With a Price/Forward Earnings ratio of 13.04, INP is valued correctly.
Compared to the rest of the industry, the Price/Forward Earnings ratio of INP is on the same level as its industry peers.
The average S&P500 Price/Forward Earnings ratio is at 21.27. INP is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 37.29
Fwd PE 13.04
INP.DE Price Earnings VS Forward Price EarningsINP.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

76.92% of the companies in the same industry are cheaper than INP, based on the Enterprise Value to EBITDA ratio.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 16.83
INP.DE Per share dataINP.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

INP's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as INP's earnings are expected to grow with 56.17% in the coming years.
PEG (NY)0.39
PEG (5Y)N/A
EPS Next 2Y73.81%
EPS Next 3Y56.17%

4

5. Dividend

5.1 Amount

INP has a Yearly Dividend Yield of 4.01%, which is a nice return.
The stock price of INP dropped by -21.42% in the last 3 months. With lower prices the dividend yield is higher, but it may be a sign investors do not trust the long term dividend.
Compared to an average industry Dividend Yield of 4.25, INP pays a bit more dividend than its industry peers.
INP's Dividend Yield is rather good when compared to the S&P500 average which is at 2.44.
Industry RankSector Rank
Dividend Yield 4.01%

5.2 History

The dividend of INP decreases each year by -1.58%.
Dividend Growth(5Y)-1.58%
Div Incr Years0
Div Non Decr Years2
INP.DE Yearly Dividends per shareINP.DE Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2

5.3 Sustainability

183.33% of the earnings are spent on dividend by INP. This is not a sustainable payout ratio.
DP183.33%
EPS Next 2Y73.81%
EPS Next 3Y56.17%
INP.DE Yearly Income VS Free CF VS DividendINP.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B
INP.DE Dividend Payout.INP.DE Dividend Payout, showing the Payout Ratio.INP.DE Dividend Payout.PayoutRetained Earnings

INTERNATIONAL PAPER CO

FRA:INP (6/23/2025, 7:00:00 PM)

39.15

-0.73 (-1.83%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryContainers & Packaging
Earnings (Last)04-30 2025-04-30/bmo
Earnings (Next)07-31 2025-07-31/bmo
Inst Owners94.24%
Inst Owner ChangeN/A
Ins Owners0.16%
Ins Owner ChangeN/A
Market Cap20.67B
Analysts75.24
Price Target48.79 (24.62%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.01%
Yearly Dividend1.61
Dividend Growth(5Y)-1.58%
DP183.33%
Div Incr Years0
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-110.33%
Min EPS beat(2)-180.91%
Max EPS beat(2)-39.75%
EPS beat(4)2
Avg EPS beat(4)-31.48%
Min EPS beat(4)-180.91%
Max EPS beat(4)65.36%
EPS beat(8)5
Avg EPS beat(8)-9.58%
EPS beat(12)8
Avg EPS beat(12)-3.98%
EPS beat(16)9
Avg EPS beat(16)-2%
Revenue beat(2)0
Avg Revenue beat(2)-7.06%
Min Revenue beat(2)-7.84%
Max Revenue beat(2)-6.28%
Revenue beat(4)0
Avg Revenue beat(4)-5.27%
Min Revenue beat(4)-7.84%
Max Revenue beat(4)-3.16%
Revenue beat(8)0
Avg Revenue beat(8)-5.12%
Revenue beat(12)0
Avg Revenue beat(12)-4.27%
Revenue beat(16)1
Avg Revenue beat(16)-5.56%
PT rev (1m)-2.9%
PT rev (3m)-13.14%
EPS NQ rev (1m)0.36%
EPS NQ rev (3m)-43.14%
EPS NY rev (1m)-0.46%
EPS NY rev (3m)-18.57%
Revenue NQ rev (1m)-0.16%
Revenue NQ rev (3m)-5%
Revenue NY rev (1m)-0.03%
Revenue NY rev (3m)-3.85%
Valuation
Industry RankSector Rank
PE 37.29
Fwd PE 13.04
P/S 1.19
P/FCF N/A
P/OCF 23.88
P/B 1.31
P/tB 3.78
EV/EBITDA 16.83
EPS(TTM)1.05
EY2.68%
EPS(NY)3
Fwd EY7.67%
FCF(TTM)-0.01
FCFYN/A
OCF(TTM)1.64
OCFY4.19%
SpS32.86
BVpS29.87
TBVpS10.35
PEG (NY)0.39
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.96%
ROE 2.19%
ROCE 0.92%
ROIC 0.78%
ROICexc 0.8%
ROICexgc 1.25%
OM 1.58%
PM (TTM) 1.99%
GM 28.59%
FCFM N/A
ROA(3y)3.32%
ROA(5y)3.68%
ROE(3y)9.32%
ROE(5y)10.68%
ROIC(3y)4.45%
ROIC(5y)4.83%
ROICexc(3y)4.69%
ROICexc(5y)5.36%
ROICexgc(3y)5.71%
ROICexgc(5y)6.5%
ROCE(3y)5.27%
ROCE(5y)5.71%
ROICexcg growth 3Y-27.83%
ROICexcg growth 5Y-21.92%
ROICexc growth 3Y-28.5%
ROICexc growth 5Y-22.76%
OM growth 3Y-30.36%
OM growth 5Y-25.08%
PM growth 3Y-30.85%
PM growth 5Y-11.38%
GM growth 3Y-0.48%
GM growth 5Y-2.38%
F-Score7
Asset Turnover0.48
Health
Industry RankSector Rank
Debt/Equity 0.51
Debt/FCF N/A
Debt/EBITDA 4.8
Cap/Depr 62.58%
Cap/Sales 5.02%
Interest Coverage 0.72
Cash Conversion 51.94%
Profit Quality N/A
Current Ratio 1.33
Quick Ratio 0.96
Altman-Z 1.5
F-Score7
WACC8.9%
ROIC/WACC0.09
Cap/Depr(3y)79.92%
Cap/Depr(5y)68.7%
Cap/Sales(3y)5.13%
Cap/Sales(5y)4.5%
Profit Quality(3y)152.94%
Profit Quality(5y)204.52%
High Growth Momentum
Growth
EPS 1Y (TTM)-33.7%
EPS 3Y-33.91%
EPS 5Y-23.81%
EPS Q2Q%35.29%
EPS Next Y95.11%
EPS Next 2Y73.81%
EPS Next 3Y56.17%
EPS Next 5Y30.29%
Revenue 1Y (TTM)7.49%
Revenue growth 3Y-1.3%
Revenue growth 5Y-3.61%
Sales Q2Q%27.75%
Revenue Next Year39.61%
Revenue Next 2Y21.19%
Revenue Next 3Y14.2%
Revenue Next 5Y10.64%
EBIT growth 1Y-47.23%
EBIT growth 3Y-31.27%
EBIT growth 5Y-27.79%
EBIT Next Year379.33%
EBIT Next 3Y87.32%
EBIT Next 5Y47.2%
FCF growth 1Y-100.83%
FCF growth 3Y-20.04%
FCF growth 5Y-20.16%
OCF growth 1Y-48.58%
OCF growth 3Y-6.15%
OCF growth 5Y-14.21%