Logo image of INP.DE

INTERNATIONAL PAPER CO (INP.DE) Stock Fundamental Analysis

FRA:INP - Deutsche Boerse Ag - US4601461035 - Common Stock - Currency: EUR

42.05  -0.83 (-1.94%)

Fundamental Rating

3

Taking everything into account, INP scores 3 out of 10 in our fundamental rating. INP was compared to 14 industry peers in the Containers & Packaging industry. INP has a bad profitability rating. Also its financial health evaluation is rather negative. INP is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year INP was profitable.
INP had a positive operating cash flow in the past year.
In the past 5 years INP has always been profitable.
INP had a positive operating cash flow in each of the past 5 years.
INP.DE Yearly Net Income VS EBIT VS OCF VS FCFINP.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

1.2 Ratios

With a Return On Assets value of 0.96%, INP is not doing good in the industry: 71.43% of the companies in the same industry are doing better.
With a Return On Equity value of 2.19%, INP is not doing good in the industry: 71.43% of the companies in the same industry are doing better.
Looking at the Return On Invested Capital, with a value of 0.78%, INP is doing worse than 71.43% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for INP is below the industry average of 7.62%.
Industry RankSector Rank
ROA 0.96%
ROE 2.19%
ROIC 0.78%
ROA(3y)3.32%
ROA(5y)3.68%
ROE(3y)9.32%
ROE(5y)10.68%
ROIC(3y)4.45%
ROIC(5y)4.83%
INP.DE Yearly ROA, ROE, ROICINP.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

INP has a worse Profit Margin (1.99%) than 71.43% of its industry peers.
INP's Profit Margin has declined in the last couple of years.
With a Operating Margin value of 1.58%, INP is not doing good in the industry: 71.43% of the companies in the same industry are doing better.
In the last couple of years the Operating Margin of INP has declined.
The Gross Margin of INP (28.59%) is worse than 64.29% of its industry peers.
In the last couple of years the Gross Margin of INP has declined.
Industry RankSector Rank
OM 1.58%
PM (TTM) 1.99%
GM 28.59%
OM growth 3Y-30.36%
OM growth 5Y-25.08%
PM growth 3Y-30.85%
PM growth 5Y-11.38%
GM growth 3Y-0.48%
GM growth 5Y-2.38%
INP.DE Yearly Profit, Operating, Gross MarginsINP.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so INP is destroying value.
The number of shares outstanding for INP has been increased compared to 1 year ago.
Compared to 5 years ago, INP has less shares outstanding
Compared to 1 year ago, INP has a worse debt to assets ratio.
INP.DE Yearly Shares OutstandingINP.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
INP.DE Yearly Total Debt VS Total AssetsINP.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

Based on the Altman-Z score of 1.53, we must say that INP is in the distress zone and has some risk of bankruptcy.
The Altman-Z score of INP (1.53) is worse than 71.43% of its industry peers.
INP has a Debt/Equity ratio of 0.51. This is a neutral value indicating INP is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.51, INP is in the better half of the industry, outperforming 64.29% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.51
Debt/FCF N/A
Altman-Z 1.53
ROIC/WACC0.09
WACC8.66%
INP.DE Yearly LT Debt VS Equity VS FCFINP.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.3 Liquidity

INP has a Current Ratio of 1.33. This is a normal value and indicates that INP is financially healthy and should not expect problems in meeting its short term obligations.
INP has a Current ratio (1.33) which is comparable to the rest of the industry.
INP has a Quick Ratio of 1.33. This is a bad value and indicates that INP is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.96, INP is in the better half of the industry, outperforming 78.57% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.33
Quick Ratio 0.96
INP.DE Yearly Current Assets VS Current LiabilitesINP.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

4

3. Growth

3.1 Past

The earnings per share for INP have decreased strongly by -33.70% in the last year.
Measured over the past years, INP shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -23.81% on average per year.
The Revenue has been growing slightly by 7.49% in the past year.
INP shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -3.61% yearly.
EPS 1Y (TTM)-33.7%
EPS 3Y-33.91%
EPS 5Y-23.81%
EPS Q2Q%35.29%
Revenue 1Y (TTM)7.49%
Revenue growth 3Y-1.3%
Revenue growth 5Y-3.61%
Sales Q2Q%27.75%

3.2 Future

INP is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 32.97% yearly.
INP is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 11.17% yearly.
EPS Next Y96.01%
EPS Next 2Y73.56%
EPS Next 3Y55.34%
EPS Next 5Y32.97%
Revenue Next Year39.65%
Revenue Next 2Y21.28%
Revenue Next 3Y14.21%
Revenue Next 5Y11.17%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
INP.DE Yearly Revenue VS EstimatesINP.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 10B 20B 30B
INP.DE Yearly EPS VS EstimatesINP.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1 2 3 4 5

3

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 39.67, the valuation of INP can be described as expensive.
Based on the Price/Earnings ratio, INP is valued a bit more expensive than the industry average as 64.29% of the companies are valued more cheaply.
INP is valuated expensively when we compare the Price/Earnings ratio to 26.19, which is the current average of the S&P500 Index.
A Price/Forward Earnings ratio of 13.81 indicates a correct valuation of INP.
INP's Price/Forward Earnings ratio is in line with the industry average.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.13, INP is valued a bit cheaper.
Industry RankSector Rank
PE 39.67
Fwd PE 13.81
INP.DE Price Earnings VS Forward Price EarningsINP.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, INP is valued a bit more expensive than 71.43% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 17.52
INP.DE Per share dataINP.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

INP's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as INP's earnings are expected to grow with 55.34% in the coming years.
PEG (NY)0.41
PEG (5Y)N/A
EPS Next 2Y73.56%
EPS Next 3Y55.34%

3

5. Dividend

5.1 Amount

INP has a Yearly Dividend Yield of 3.80%. Purely for dividend investing, there may be better candidates out there.
The stock price of INP dropped by -21.25% in the last 3 months. With lower prices the dividend yield is higher, but it may be a sign investors do not trust the long term dividend.
INP's Dividend Yield is a higher than the industry average which is at 4.19.
INP's Dividend Yield is rather good when compared to the S&P500 average which is at 2.40.
Industry RankSector Rank
Dividend Yield 3.8%

5.2 History

The dividend of INP decreases each year by -1.58%.
Dividend Growth(5Y)-1.58%
Div Incr Years0
Div Non Decr Years2
INP.DE Yearly Dividends per shareINP.DE Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2

5.3 Sustainability

INP pays out 183.33% of its income as dividend. This is not a sustainable payout ratio.
DP183.33%
EPS Next 2Y73.56%
EPS Next 3Y55.34%
INP.DE Yearly Income VS Free CF VS DividendINP.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B
INP.DE Dividend Payout.INP.DE Dividend Payout, showing the Payout Ratio.INP.DE Dividend Payout.PayoutRetained Earnings

INTERNATIONAL PAPER CO

FRA:INP (5/23/2025, 7:00:00 PM)

42.05

-0.83 (-1.94%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryContainers & Packaging
Earnings (Last)04-30 2025-04-30/bmo
Earnings (Next)07-31 2025-07-31/bmo
Inst Owners76.56%
Inst Owner ChangeN/A
Ins Owners0.14%
Ins Owner ChangeN/A
Market Cap22.20B
Analysts76.19
Price Target50.25 (19.5%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.8%
Yearly Dividend1.64
Dividend Growth(5Y)-1.58%
DP183.33%
Div Incr Years0
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-110.33%
Min EPS beat(2)-180.91%
Max EPS beat(2)-39.75%
EPS beat(4)2
Avg EPS beat(4)-31.48%
Min EPS beat(4)-180.91%
Max EPS beat(4)65.36%
EPS beat(8)5
Avg EPS beat(8)-9.58%
EPS beat(12)8
Avg EPS beat(12)-3.98%
EPS beat(16)9
Avg EPS beat(16)-2%
Revenue beat(2)0
Avg Revenue beat(2)-7.06%
Min Revenue beat(2)-7.84%
Max Revenue beat(2)-6.28%
Revenue beat(4)0
Avg Revenue beat(4)-5.27%
Min Revenue beat(4)-7.84%
Max Revenue beat(4)-3.16%
Revenue beat(8)0
Avg Revenue beat(8)-5.12%
Revenue beat(12)0
Avg Revenue beat(12)-4.27%
Revenue beat(16)1
Avg Revenue beat(16)-5.56%
PT rev (1m)-9.6%
PT rev (3m)-9.57%
EPS NQ rev (1m)-30.04%
EPS NQ rev (3m)-40.69%
EPS NY rev (1m)-13.13%
EPS NY rev (3m)-18.2%
Revenue NQ rev (1m)-1.64%
Revenue NQ rev (3m)-3.2%
Revenue NY rev (1m)-3.21%
Revenue NY rev (3m)-3.82%
Valuation
Industry RankSector Rank
PE 39.67
Fwd PE 13.81
P/S 1.26
P/FCF N/A
P/OCF 25.22
P/B 1.38
P/tB 4
EV/EBITDA 17.52
EPS(TTM)1.06
EY2.52%
EPS(NY)3.04
Fwd EY7.24%
FCF(TTM)-0.01
FCFYN/A
OCF(TTM)1.67
OCFY3.97%
SpS33.42
BVpS30.38
TBVpS10.52
PEG (NY)0.41
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.96%
ROE 2.19%
ROCE 0.92%
ROIC 0.78%
ROICexc 0.8%
ROICexgc 1.25%
OM 1.58%
PM (TTM) 1.99%
GM 28.59%
FCFM N/A
ROA(3y)3.32%
ROA(5y)3.68%
ROE(3y)9.32%
ROE(5y)10.68%
ROIC(3y)4.45%
ROIC(5y)4.83%
ROICexc(3y)4.69%
ROICexc(5y)5.36%
ROICexgc(3y)5.71%
ROICexgc(5y)6.5%
ROCE(3y)5.27%
ROCE(5y)5.71%
ROICexcg growth 3Y-27.83%
ROICexcg growth 5Y-21.92%
ROICexc growth 3Y-28.5%
ROICexc growth 5Y-22.76%
OM growth 3Y-30.36%
OM growth 5Y-25.08%
PM growth 3Y-30.85%
PM growth 5Y-11.38%
GM growth 3Y-0.48%
GM growth 5Y-2.38%
F-Score7
Asset Turnover0.48
Health
Industry RankSector Rank
Debt/Equity 0.51
Debt/FCF N/A
Debt/EBITDA 4.8
Cap/Depr 62.58%
Cap/Sales 5.02%
Interest Coverage 0.72
Cash Conversion 51.94%
Profit Quality N/A
Current Ratio 1.33
Quick Ratio 0.96
Altman-Z 1.53
F-Score7
WACC8.66%
ROIC/WACC0.09
Cap/Depr(3y)79.92%
Cap/Depr(5y)68.7%
Cap/Sales(3y)5.13%
Cap/Sales(5y)4.5%
Profit Quality(3y)152.94%
Profit Quality(5y)204.52%
High Growth Momentum
Growth
EPS 1Y (TTM)-33.7%
EPS 3Y-33.91%
EPS 5Y-23.81%
EPS Q2Q%35.29%
EPS Next Y96.01%
EPS Next 2Y73.56%
EPS Next 3Y55.34%
EPS Next 5Y32.97%
Revenue 1Y (TTM)7.49%
Revenue growth 3Y-1.3%
Revenue growth 5Y-3.61%
Sales Q2Q%27.75%
Revenue Next Year39.65%
Revenue Next 2Y21.28%
Revenue Next 3Y14.21%
Revenue Next 5Y11.17%
EBIT growth 1Y-47.23%
EBIT growth 3Y-31.27%
EBIT growth 5Y-27.79%
EBIT Next Year379.33%
EBIT Next 3Y87.32%
EBIT Next 5Y48.81%
FCF growth 1Y-100.83%
FCF growth 3Y-20.04%
FCF growth 5Y-20.16%
OCF growth 1Y-48.58%
OCF growth 3Y-6.15%
OCF growth 5Y-14.21%