Logo image of GDI.CA

GDI INTEGRATED FACILITY SERV (GDI.CA) Stock Fundamental Analysis

TSX:GDI - CA3615692058 - Common Stock

27.01 CAD
-0.08 (-0.3%)
Last: 8/29/2025, 7:00:00 PM
Fundamental Rating

5

Taking everything into account, GDI scores 5 out of 10 in our fundamental rating. GDI was compared to 23 industry peers in the Commercial Services & Supplies industry. GDI has only an average score on both its financial health and profitability. GDI is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year GDI was profitable.
GDI had a positive operating cash flow in the past year.
GDI had positive earnings in each of the past 5 years.
In the past 5 years GDI always reported a positive cash flow from operatings.
GDI.CA Yearly Net Income VS EBIT VS OCF VS FCFGDI.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M 80M 100M

1.2 Ratios

With a decent Return On Assets value of 2.83%, GDI is doing good in the industry, outperforming 65.22% of the companies in the same industry.
With a decent Return On Equity value of 7.03%, GDI is doing good in the industry, outperforming 65.22% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 4.33%, GDI is in the better half of the industry, outperforming 60.87% of the companies in the same industry.
GDI had an Average Return On Invested Capital over the past 3 years of 4.38%. This is below the industry average of 6.97%.
Industry RankSector Rank
ROA 2.83%
ROE 7.03%
ROIC 4.33%
ROA(3y)2.3%
ROA(5y)3.46%
ROE(3y)6.28%
ROE(5y)8.81%
ROIC(3y)4.38%
ROIC(5y)5.57%
GDI.CA Yearly ROA, ROE, ROICGDI.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10

1.3 Margins

GDI has a Profit Margin (1.40%) which is comparable to the rest of the industry.
In the last couple of years the Profit Margin of GDI has grown nicely.
GDI has a Operating Margin (2.16%) which is in line with its industry peers.
GDI's Operating Margin has declined in the last couple of years.
Looking at the Gross Margin, with a value of 18.61%, GDI is doing worse than 69.57% of the companies in the same industry.
In the last couple of years the Gross Margin of GDI has remained more or less at the same level.
Industry RankSector Rank
OM 2.16%
PM (TTM) 1.4%
GM 18.61%
OM growth 3Y-30.27%
OM growth 5Y-12.49%
PM growth 3Y-22.73%
PM growth 5Y18.81%
GM growth 3Y-5.7%
GM growth 5Y-0.47%
GDI.CA Yearly Profit, Operating, Gross MarginsGDI.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15 20

6

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so GDI is destroying value.
Compared to 1 year ago, GDI has more shares outstanding
The number of shares outstanding for GDI has been increased compared to 5 years ago.
GDI has a better debt/assets ratio than last year.
GDI.CA Yearly Shares OutstandingGDI.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
GDI.CA Yearly Total Debt VS Total AssetsGDI.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

GDI has an Altman-Z score of 3.06. This indicates that GDI is financially healthy and has little risk of bankruptcy at the moment.
GDI has a Altman-Z score of 3.06. This is in the better half of the industry: GDI outperforms 78.26% of its industry peers.
The Debt to FCF ratio of GDI is 2.69, which is a good value as it means it would take GDI, 2.69 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of GDI (2.69) is better than 82.61% of its industry peers.
A Debt/Equity ratio of 0.72 indicates that GDI is somewhat dependend on debt financing.
With a decent Debt to Equity ratio value of 0.72, GDI is doing good in the industry, outperforming 65.22% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.72
Debt/FCF 2.69
Altman-Z 3.06
ROIC/WACC0.55
WACC7.89%
GDI.CA Yearly LT Debt VS Equity VS FCFGDI.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

2.3 Liquidity

GDI has a Current Ratio of 1.79. This is a normal value and indicates that GDI is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of GDI (1.79) is better than 78.26% of its industry peers.
A Quick Ratio of 1.70 indicates that GDI should not have too much problems paying its short term obligations.
GDI has a better Quick ratio (1.70) than 82.61% of its industry peers.
Industry RankSector Rank
Current Ratio 1.79
Quick Ratio 1.7
GDI.CA Yearly Current Assets VS Current LiabilitesGDI.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

5

3. Growth

3.1 Past

GDI shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 8.70%, which is quite good.
GDI shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 14.14% yearly.
The Revenue has decreased by -0.87% in the past year.
The Revenue has been growing by 14.73% on average over the past years. This is quite good.
EPS 1Y (TTM)8.7%
EPS 3Y-30.41%
EPS 5Y14.14%
EPS Q2Q%-157.14%
Revenue 1Y (TTM)-0.87%
Revenue growth 3Y16.95%
Revenue growth 5Y14.73%
Sales Q2Q%-4.54%

3.2 Future

Based on estimates for the next years, GDI will show a very strong growth in Earnings Per Share. The EPS will grow by 49.47% on average per year.
GDI is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 0.45% yearly.
EPS Next Y105.8%
EPS Next 2Y67.23%
EPS Next 3Y49.47%
EPS Next 5YN/A
Revenue Next Year-3.27%
Revenue Next 2Y-0.35%
Revenue Next 3Y0.45%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
GDI.CA Yearly Revenue VS EstimatesGDI.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B 1.5B 2B 2.5B
GDI.CA Yearly EPS VS EstimatesGDI.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.5 -0.5 1 1.5 2

6

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 36.01, GDI can be considered very expensive at the moment.
GDI's Price/Earnings ratio is a bit cheaper when compared to the industry. GDI is cheaper than 60.87% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 27.08, GDI is valued a bit more expensive.
GDI is valuated correctly with a Price/Forward Earnings ratio of 15.58.
65.22% of the companies in the same industry are more expensive than GDI, based on the Price/Forward Earnings ratio.
GDI is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 22.72, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 36.01
Fwd PE 15.58
GDI.CA Price Earnings VS Forward Price EarningsGDI.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

GDI's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. GDI is cheaper than 82.61% of the companies in the same industry.
GDI's Price/Free Cash Flow ratio is rather cheap when compared to the industry. GDI is cheaper than 95.65% of the companies in the same industry.
Industry RankSector Rank
P/FCF 4.48
EV/EBITDA 7.54
GDI.CA Per share dataGDI.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
GDI's earnings are expected to grow with 49.47% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.34
PEG (5Y)2.55
EPS Next 2Y67.23%
EPS Next 3Y49.47%

0

5. Dividend

5.1 Amount

No dividends for GDI!.
Industry RankSector Rank
Dividend Yield N/A

GDI INTEGRATED FACILITY SERV

TSX:GDI (8/29/2025, 7:00:00 PM)

27.01

-0.08 (-0.3%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryCommercial Services & Supplies
Earnings (Last)08-06 2025-08-06/amc
Earnings (Next)N/A N/A
Inst Owners47.62%
Inst Owner ChangeN/A
Ins Owners2.58%
Ins Owner ChangeN/A
Market Cap636.36M
Analysts75
Price Target34.68 (28.4%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-35.92%
Min EPS beat(2)-109.74%
Max EPS beat(2)37.9%
EPS beat(4)3
Avg EPS beat(4)-4.38%
Min EPS beat(4)-109.74%
Max EPS beat(4)45.6%
EPS beat(8)4
Avg EPS beat(8)-22.94%
EPS beat(12)4
Avg EPS beat(12)-26.81%
EPS beat(16)4
Avg EPS beat(16)-27.91%
Revenue beat(2)0
Avg Revenue beat(2)-6.49%
Min Revenue beat(2)-6.93%
Max Revenue beat(2)-6.05%
Revenue beat(4)0
Avg Revenue beat(4)-5.04%
Min Revenue beat(4)-6.93%
Max Revenue beat(4)-3.37%
Revenue beat(8)1
Avg Revenue beat(8)-2.83%
Revenue beat(12)5
Avg Revenue beat(12)-0.54%
Revenue beat(16)7
Avg Revenue beat(16)-0.33%
PT rev (1m)-22.95%
PT rev (3m)-24.65%
EPS NQ rev (1m)-9.68%
EPS NQ rev (3m)N/A
EPS NY rev (1m)-14.45%
EPS NY rev (3m)-14.45%
Revenue NQ rev (1m)-3.93%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-6.41%
Revenue NY rev (3m)-6.41%
Valuation
Industry RankSector Rank
PE 36.01
Fwd PE 15.58
P/S 0.25
P/FCF 4.48
P/OCF 3.9
P/B 1.28
P/tB 26.51
EV/EBITDA 7.54
EPS(TTM)0.75
EY2.78%
EPS(NY)1.73
Fwd EY6.42%
FCF(TTM)6.03
FCFY22.31%
OCF(TTM)6.92
OCFY25.61%
SpS106.03
BVpS21.14
TBVpS1.02
PEG (NY)0.34
PEG (5Y)2.55
Profitability
Industry RankSector Rank
ROA 2.83%
ROE 7.03%
ROCE 6.06%
ROIC 4.33%
ROICexc 4.48%
ROICexgc 10.48%
OM 2.16%
PM (TTM) 1.4%
GM 18.61%
FCFM 5.68%
ROA(3y)2.3%
ROA(5y)3.46%
ROE(3y)6.28%
ROE(5y)8.81%
ROIC(3y)4.38%
ROIC(5y)5.57%
ROICexc(3y)4.43%
ROICexc(5y)5.72%
ROICexgc(3y)10.4%
ROICexgc(5y)14.06%
ROCE(3y)6.16%
ROCE(5y)7.83%
ROICexcg growth 3Y-28.29%
ROICexcg growth 5Y-13.32%
ROICexc growth 3Y-24.7%
ROICexc growth 5Y-12.41%
OM growth 3Y-30.27%
OM growth 5Y-12.49%
PM growth 3Y-22.73%
PM growth 5Y18.81%
GM growth 3Y-5.7%
GM growth 5Y-0.47%
F-Score7
Asset Turnover2.02
Health
Industry RankSector Rank
Debt/Equity 0.72
Debt/FCF 2.69
Debt/EBITDA 2.75
Cap/Depr 27.27%
Cap/Sales 0.84%
Interest Coverage 2.08
Cash Conversion 124.43%
Profit Quality 405.71%
Current Ratio 1.79
Quick Ratio 1.7
Altman-Z 3.06
F-Score7
WACC7.89%
ROIC/WACC0.55
Cap/Depr(3y)31.15%
Cap/Depr(5y)34.18%
Cap/Sales(3y)1.03%
Cap/Sales(5y)1.1%
Profit Quality(3y)210.76%
Profit Quality(5y)204.51%
High Growth Momentum
Growth
EPS 1Y (TTM)8.7%
EPS 3Y-30.41%
EPS 5Y14.14%
EPS Q2Q%-157.14%
EPS Next Y105.8%
EPS Next 2Y67.23%
EPS Next 3Y49.47%
EPS Next 5YN/A
Revenue 1Y (TTM)-0.87%
Revenue growth 3Y16.95%
Revenue growth 5Y14.73%
Sales Q2Q%-4.54%
Revenue Next Year-3.27%
Revenue Next 2Y-0.35%
Revenue Next 3Y0.45%
Revenue Next 5YN/A
EBIT growth 1Y42.11%
EBIT growth 3Y-18.45%
EBIT growth 5Y0.4%
EBIT Next Year359.23%
EBIT Next 3Y70.13%
EBIT Next 5YN/A
FCF growth 1Y545.46%
FCF growth 3Y6.1%
FCF growth 5Y19.57%
OCF growth 1Y232.65%
OCF growth 3Y5.41%
OCF growth 5Y15.52%