Logo image of GDI.CA

GDI INTEGRATED FACILITY SERV (GDI.CA) Stock Fundamental Analysis

TSX:GDI - Toronto Stock Exchange - CA3615692058 - Common Stock - Currency: CAD

33.2  +1.34 (+4.21%)

Fundamental Rating

5

Taking everything into account, GDI scores 5 out of 10 in our fundamental rating. GDI was compared to 24 industry peers in the Commercial Services & Supplies industry. GDI has an average financial health and profitability rating. GDI has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year GDI was profitable.
GDI had a positive operating cash flow in the past year.
GDI had positive earnings in each of the past 5 years.
In the past 5 years GDI always reported a positive cash flow from operatings.
GDI.CA Yearly Net Income VS EBIT VS OCF VS FCFGDI.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M 80M 100M

1.2 Ratios

With a decent Return On Assets value of 2.95%, GDI is doing good in the industry, outperforming 62.50% of the companies in the same industry.
The Return On Equity of GDI (7.55%) is better than 62.50% of its industry peers.
GDI's Return On Invested Capital of 4.28% is fine compared to the rest of the industry. GDI outperforms 62.50% of its industry peers.
The Average Return On Invested Capital over the past 3 years for GDI is below the industry average of 7.19%.
Industry RankSector Rank
ROA 2.95%
ROE 7.55%
ROIC 4.28%
ROA(3y)2.3%
ROA(5y)3.46%
ROE(3y)6.28%
ROE(5y)8.81%
ROIC(3y)4.38%
ROIC(5y)5.57%
GDI.CA Yearly ROA, ROE, ROICGDI.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10

1.3 Margins

GDI's Profit Margin of 1.50% is in line compared to the rest of the industry. GDI outperforms 58.33% of its industry peers.
In the last couple of years the Profit Margin of GDI has grown nicely.
GDI has a Operating Margin (2.14%) which is comparable to the rest of the industry.
GDI's Operating Margin has declined in the last couple of years.
Looking at the Gross Margin, with a value of 18.36%, GDI is doing worse than 66.67% of the companies in the same industry.
In the last couple of years the Gross Margin of GDI has remained more or less at the same level.
Industry RankSector Rank
OM 2.14%
PM (TTM) 1.5%
GM 18.36%
OM growth 3Y-30.27%
OM growth 5Y-12.49%
PM growth 3Y-22.73%
PM growth 5Y18.81%
GM growth 3Y-5.7%
GM growth 5Y-0.47%
GDI.CA Yearly Profit, Operating, Gross MarginsGDI.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15 20

6

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), GDI is destroying value.
GDI has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, GDI has more shares outstanding
GDI has a better debt/assets ratio than last year.
GDI.CA Yearly Shares OutstandingGDI.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
GDI.CA Yearly Total Debt VS Total AssetsGDI.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

An Altman-Z score of 3.07 indicates that GDI is not in any danger for bankruptcy at the moment.
GDI's Altman-Z score of 3.07 is fine compared to the rest of the industry. GDI outperforms 79.17% of its industry peers.
The Debt to FCF ratio of GDI is 2.89, which is a good value as it means it would take GDI, 2.89 years of fcf income to pay off all of its debts.
GDI has a Debt to FCF ratio of 2.89. This is amongst the best in the industry. GDI outperforms 83.33% of its industry peers.
A Debt/Equity ratio of 0.71 indicates that GDI is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.71, GDI is in the better half of the industry, outperforming 66.67% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.71
Debt/FCF 2.89
Altman-Z 3.07
ROIC/WACC0.57
WACC7.52%
GDI.CA Yearly LT Debt VS Equity VS FCFGDI.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

2.3 Liquidity

A Current Ratio of 1.72 indicates that GDI should not have too much problems paying its short term obligations.
GDI has a better Current ratio (1.72) than 75.00% of its industry peers.
GDI has a Quick Ratio of 1.63. This is a normal value and indicates that GDI is financially healthy and should not expect problems in meeting its short term obligations.
GDI's Quick ratio of 1.63 is fine compared to the rest of the industry. GDI outperforms 75.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.72
Quick Ratio 1.63
GDI.CA Yearly Current Assets VS Current LiabilitesGDI.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 30.30% over the past year.
The Earnings Per Share has been growing by 14.14% on average over the past years. This is quite good.
Looking at the last year, GDI shows a small growth in Revenue. The Revenue has grown by 1.49% in the last year.
Measured over the past years, GDI shows a quite strong growth in Revenue. The Revenue has been growing by 14.73% on average per year.
EPS 1Y (TTM)30.3%
EPS 3Y-30.41%
EPS 5Y14.14%
EPS Q2Q%1200%
Revenue 1Y (TTM)1.49%
Revenue growth 3Y16.95%
Revenue growth 5Y14.73%
Sales Q2Q%-4.35%

3.2 Future

The Earnings Per Share is expected to grow by 77.62% on average over the next years. This is a very strong growth
GDI is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 3.35% yearly.
EPS Next Y140.55%
EPS Next 2Y77.62%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year3.35%
Revenue Next 2Y3.35%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
GDI.CA Yearly Revenue VS EstimatesGDI.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 500M 1B 1.5B 2B 2.5B
GDI.CA Yearly EPS VS EstimatesGDI.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 0.5 -0.5 1 1.5 2

6

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 38.60, which means the current valuation is very expensive for GDI.
The rest of the industry has a similar Price/Earnings ratio as GDI.
GDI's Price/Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 27.93.
The Price/Forward Earnings ratio is 16.97, which indicates a correct valuation of GDI.
GDI's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. GDI is cheaper than 62.50% of the companies in the same industry.
GDI's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 37.78.
Industry RankSector Rank
PE 38.6
Fwd PE 16.97
GDI.CA Price Earnings VS Forward Price EarningsGDI.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, GDI is valued cheaper than 83.33% of the companies in the same industry.
95.83% of the companies in the same industry are more expensive than GDI, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 5.93
EV/EBITDA 8.62
GDI.CA Per share dataGDI.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

GDI's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
GDI's earnings are expected to grow with 77.62% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.27
PEG (5Y)2.73
EPS Next 2Y77.62%
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

GDI does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

GDI INTEGRATED FACILITY SERV

TSX:GDI (7/28/2025, 7:00:00 PM)

33.2

+1.34 (+4.21%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryCommercial Services & Supplies
Earnings (Last)05-08 2025-05-08/amc
Earnings (Next)08-06 2025-08-06
Inst Owners47.62%
Inst Owner ChangeN/A
Ins Owners2.58%
Ins Owner ChangeN/A
Market Cap782.19M
Analysts75
Price Target45.01 (35.57%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)41.75%
Min EPS beat(2)37.9%
Max EPS beat(2)45.6%
EPS beat(4)3
Avg EPS beat(4)7.68%
Min EPS beat(4)-61.5%
Max EPS beat(4)45.6%
EPS beat(8)4
Avg EPS beat(8)-20%
EPS beat(12)4
Avg EPS beat(12)-18.78%
EPS beat(16)5
Avg EPS beat(16)-20.17%
Revenue beat(2)0
Avg Revenue beat(2)-4.71%
Min Revenue beat(2)-6.05%
Max Revenue beat(2)-3.37%
Revenue beat(4)0
Avg Revenue beat(4)-3.67%
Min Revenue beat(4)-6.05%
Max Revenue beat(4)-1.42%
Revenue beat(8)2
Avg Revenue beat(8)-1.83%
Revenue beat(12)6
Avg Revenue beat(12)0.43%
Revenue beat(16)7
Avg Revenue beat(16)-0.27%
PT rev (1m)-1.67%
PT rev (3m)-2.22%
EPS NQ rev (1m)9.91%
EPS NQ rev (3m)19.61%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)-1.13%
Revenue NQ rev (3m)-3.03%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 38.6
Fwd PE 16.97
P/S 0.31
P/FCF 5.93
P/OCF 5.18
P/B 1.56
P/tB 52.15
EV/EBITDA 8.62
EPS(TTM)0.86
EY2.59%
EPS(NY)1.96
Fwd EY5.89%
FCF(TTM)5.6
FCFY16.88%
OCF(TTM)6.41
OCFY19.3%
SpS107.26
BVpS21.35
TBVpS0.64
PEG (NY)0.27
PEG (5Y)2.73
Profitability
Industry RankSector Rank
ROA 2.95%
ROE 7.55%
ROCE 5.97%
ROIC 4.28%
ROICexc 4.4%
ROICexgc 10.42%
OM 2.14%
PM (TTM) 1.5%
GM 18.36%
FCFM 5.22%
ROA(3y)2.3%
ROA(5y)3.46%
ROE(3y)6.28%
ROE(5y)8.81%
ROIC(3y)4.38%
ROIC(5y)5.57%
ROICexc(3y)4.43%
ROICexc(5y)5.72%
ROICexgc(3y)10.4%
ROICexgc(5y)14.06%
ROCE(3y)6.16%
ROCE(5y)7.83%
ROICexcg growth 3Y-28.29%
ROICexcg growth 5Y-13.32%
ROICexc growth 3Y-24.7%
ROICexc growth 5Y-12.41%
OM growth 3Y-30.27%
OM growth 5Y-12.49%
PM growth 3Y-22.73%
PM growth 5Y18.81%
GM growth 3Y-5.7%
GM growth 5Y-0.47%
F-Score8
Asset Turnover1.96
Health
Industry RankSector Rank
Debt/Equity 0.71
Debt/FCF 2.89
Debt/EBITDA 2.72
Cap/Depr 24.36%
Cap/Sales 0.75%
Interest Coverage 1.86
Cash Conversion 114.39%
Profit Quality 347.37%
Current Ratio 1.72
Quick Ratio 1.63
Altman-Z 3.07
F-Score8
WACC7.52%
ROIC/WACC0.57
Cap/Depr(3y)31.15%
Cap/Depr(5y)34.18%
Cap/Sales(3y)1.03%
Cap/Sales(5y)1.1%
Profit Quality(3y)210.76%
Profit Quality(5y)204.51%
High Growth Momentum
Growth
EPS 1Y (TTM)30.3%
EPS 3Y-30.41%
EPS 5Y14.14%
EPS Q2Q%1200%
EPS Next Y140.55%
EPS Next 2Y77.62%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)1.49%
Revenue growth 3Y16.95%
Revenue growth 5Y14.73%
Sales Q2Q%-4.35%
Revenue Next Year3.35%
Revenue Next 2Y3.35%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y45.95%
EBIT growth 3Y-18.45%
EBIT growth 5Y0.4%
EBIT Next Year359.23%
EBIT Next 3Y70.13%
EBIT Next 5YN/A
FCF growth 1Y1100%
FCF growth 3Y6.1%
FCF growth 5Y19.57%
OCF growth 1Y331.43%
OCF growth 3Y5.41%
OCF growth 5Y15.52%