Logo image of GDI.CA

GDI INTEGRATED FACILITY SERV (GDI.CA) Stock Fundamental Analysis

Canada - TSX:GDI - CA3615692058 - Common Stock

27.92 CAD
-0.6 (-2.1%)
Last: 10/21/2025, 7:00:00 PM
Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to GDI. GDI was compared to 24 industry peers in the Commercial Services & Supplies industry. GDI has an average financial health and profitability rating. GDI has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

GDI had positive earnings in the past year.
In the past year GDI had a positive cash flow from operations.
In the past 5 years GDI has always been profitable.
Each year in the past 5 years GDI had a positive operating cash flow.
GDI.CA Yearly Net Income VS EBIT VS OCF VS FCFGDI.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M 80M 100M

1.2 Ratios

GDI has a Return On Assets of 2.83%. This is in the better half of the industry: GDI outperforms 66.67% of its industry peers.
Looking at the Return On Equity, with a value of 7.03%, GDI is in the better half of the industry, outperforming 66.67% of the companies in the same industry.
The Return On Invested Capital of GDI (4.33%) is better than 66.67% of its industry peers.
GDI had an Average Return On Invested Capital over the past 3 years of 4.38%. This is below the industry average of 7.08%.
Industry RankSector Rank
ROA 2.83%
ROE 7.03%
ROIC 4.33%
ROA(3y)2.3%
ROA(5y)3.46%
ROE(3y)6.28%
ROE(5y)8.81%
ROIC(3y)4.38%
ROIC(5y)5.57%
GDI.CA Yearly ROA, ROE, ROICGDI.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10

1.3 Margins

GDI's Profit Margin of 1.40% is in line compared to the rest of the industry. GDI outperforms 58.33% of its industry peers.
In the last couple of years the Profit Margin of GDI has grown nicely.
GDI has a Operating Margin (2.16%) which is in line with its industry peers.
GDI's Operating Margin has declined in the last couple of years.
Looking at the Gross Margin, with a value of 18.61%, GDI is doing worse than 66.67% of the companies in the same industry.
In the last couple of years the Gross Margin of GDI has remained more or less at the same level.
Industry RankSector Rank
OM 2.16%
PM (TTM) 1.4%
GM 18.61%
OM growth 3Y-30.27%
OM growth 5Y-12.49%
PM growth 3Y-22.73%
PM growth 5Y18.81%
GM growth 3Y-5.7%
GM growth 5Y-0.47%
GDI.CA Yearly Profit, Operating, Gross MarginsGDI.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15 20

6

2. Health

2.1 Basic Checks

GDI has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
GDI has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, GDI has more shares outstanding
GDI has a better debt/assets ratio than last year.
GDI.CA Yearly Shares OutstandingGDI.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
GDI.CA Yearly Total Debt VS Total AssetsGDI.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

An Altman-Z score of 3.08 indicates that GDI is not in any danger for bankruptcy at the moment.
With a decent Altman-Z score value of 3.08, GDI is doing good in the industry, outperforming 79.17% of the companies in the same industry.
The Debt to FCF ratio of GDI is 2.69, which is a good value as it means it would take GDI, 2.69 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 2.69, GDI belongs to the top of the industry, outperforming 83.33% of the companies in the same industry.
GDI has a Debt/Equity ratio of 0.72. This is a neutral value indicating GDI is somewhat dependend on debt financing.
With a decent Debt to Equity ratio value of 0.72, GDI is doing good in the industry, outperforming 66.67% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.72
Debt/FCF 2.69
Altman-Z 3.08
ROIC/WACC0.58
WACC7.49%
GDI.CA Yearly LT Debt VS Equity VS FCFGDI.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

2.3 Liquidity

GDI has a Current Ratio of 1.79. This is a normal value and indicates that GDI is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 1.79, GDI belongs to the top of the industry, outperforming 83.33% of the companies in the same industry.
A Quick Ratio of 1.70 indicates that GDI should not have too much problems paying its short term obligations.
With a decent Quick ratio value of 1.70, GDI is doing good in the industry, outperforming 79.17% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.79
Quick Ratio 1.7
GDI.CA Yearly Current Assets VS Current LiabilitesGDI.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 8.70% over the past year.
GDI shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 14.14% yearly.
GDI shows a decrease in Revenue. In the last year, the revenue decreased by -0.87%.
GDI shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 14.73% yearly.
EPS 1Y (TTM)8.7%
EPS 3Y-30.41%
EPS 5Y14.14%
EPS Q2Q%-157.14%
Revenue 1Y (TTM)-0.87%
Revenue growth 3Y16.95%
Revenue growth 5Y14.73%
Sales Q2Q%-4.54%

3.2 Future

GDI is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 42.06% yearly.
GDI is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.60% yearly.
EPS Next Y77.56%
EPS Next 2Y62.62%
EPS Next 3Y42.06%
EPS Next 5YN/A
Revenue Next Year-2.93%
Revenue Next 2Y0.27%
Revenue Next 3Y2.6%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
GDI.CA Yearly Revenue VS EstimatesGDI.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B 1.5B 2B 2.5B
GDI.CA Yearly EPS VS EstimatesGDI.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.5 -0.5 1 1.5 2

6

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 37.23, the valuation of GDI can be described as expensive.
GDI's Price/Earnings ratio is in line with the industry average.
GDI is valuated rather expensively when we compare the Price/Earnings ratio to 27.77, which is the current average of the S&P500 Index.
GDI is valuated rather expensively with a Price/Forward Earnings ratio of 17.03.
Based on the Price/Forward Earnings ratio, GDI is valued a bit cheaper than the industry average as 66.67% of the companies are valued more expensively.
When comparing the Price/Forward Earnings ratio of GDI to the average of the S&P500 Index (23.23), we can say GDI is valued slightly cheaper.
Industry RankSector Rank
PE 37.23
Fwd PE 17.03
GDI.CA Price Earnings VS Forward Price EarningsGDI.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of GDI indicates a rather cheap valuation: GDI is cheaper than 83.33% of the companies listed in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of GDI indicates a rather cheap valuation: GDI is cheaper than 95.83% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 4.63
EV/EBITDA 7.69
GDI.CA Per share dataGDI.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
GDI's earnings are expected to grow with 42.06% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.48
PEG (5Y)2.63
EPS Next 2Y62.62%
EPS Next 3Y42.06%

0

5. Dividend

5.1 Amount

GDI does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

GDI INTEGRATED FACILITY SERV

TSX:GDI (10/21/2025, 7:00:00 PM)

27.92

-0.6 (-2.1%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryCommercial Services & Supplies
Earnings (Last)08-06 2025-08-06/amc
Earnings (Next)11-05 2025-11-05
Inst Owners58.59%
Inst Owner ChangeN/A
Ins Owners2.62%
Ins Owner ChangeN/A
Market Cap657.80M
Revenue(TTM)2.50B
Net Income(TTM)35.00M
Analysts73.33
Price Target34.88 (24.93%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-35.92%
Min EPS beat(2)-109.74%
Max EPS beat(2)37.9%
EPS beat(4)3
Avg EPS beat(4)-4.38%
Min EPS beat(4)-109.74%
Max EPS beat(4)45.6%
EPS beat(8)4
Avg EPS beat(8)-22.94%
EPS beat(12)4
Avg EPS beat(12)-26.81%
EPS beat(16)4
Avg EPS beat(16)-27.91%
Revenue beat(2)0
Avg Revenue beat(2)-6.49%
Min Revenue beat(2)-6.93%
Max Revenue beat(2)-6.05%
Revenue beat(4)0
Avg Revenue beat(4)-5.04%
Min Revenue beat(4)-6.93%
Max Revenue beat(4)-3.37%
Revenue beat(8)1
Avg Revenue beat(8)-2.83%
Revenue beat(12)5
Avg Revenue beat(12)-0.54%
Revenue beat(16)7
Avg Revenue beat(16)-0.33%
PT rev (1m)0.59%
PT rev (3m)-23.79%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-23.55%
EPS NY rev (1m)0%
EPS NY rev (3m)-26.19%
Revenue NQ rev (1m)-0.78%
Revenue NQ rev (3m)-4.68%
Revenue NY rev (1m)0.36%
Revenue NY rev (3m)-6.08%
Valuation
Industry RankSector Rank
PE 37.23
Fwd PE 17.03
P/S 0.26
P/FCF 4.63
P/OCF 4.04
P/B 1.32
P/tB 27.41
EV/EBITDA 7.69
EPS(TTM)0.75
EY2.69%
EPS(NY)1.64
Fwd EY5.87%
FCF(TTM)6.03
FCFY21.59%
OCF(TTM)6.92
OCFY24.78%
SpS106.03
BVpS21.14
TBVpS1.02
PEG (NY)0.48
PEG (5Y)2.63
Graham Number18.89
Profitability
Industry RankSector Rank
ROA 2.83%
ROE 7.03%
ROCE 6.06%
ROIC 4.33%
ROICexc 4.48%
ROICexgc 10.48%
OM 2.16%
PM (TTM) 1.4%
GM 18.61%
FCFM 5.68%
ROA(3y)2.3%
ROA(5y)3.46%
ROE(3y)6.28%
ROE(5y)8.81%
ROIC(3y)4.38%
ROIC(5y)5.57%
ROICexc(3y)4.43%
ROICexc(5y)5.72%
ROICexgc(3y)10.4%
ROICexgc(5y)14.06%
ROCE(3y)6.16%
ROCE(5y)7.83%
ROICexgc growth 3Y-28.29%
ROICexgc growth 5Y-13.32%
ROICexc growth 3Y-24.7%
ROICexc growth 5Y-12.41%
OM growth 3Y-30.27%
OM growth 5Y-12.49%
PM growth 3Y-22.73%
PM growth 5Y18.81%
GM growth 3Y-5.7%
GM growth 5Y-0.47%
F-Score7
Asset Turnover2.02
Health
Industry RankSector Rank
Debt/Equity 0.72
Debt/FCF 2.69
Debt/EBITDA 2.75
Cap/Depr 27.27%
Cap/Sales 0.84%
Interest Coverage 2.08
Cash Conversion 124.43%
Profit Quality 405.71%
Current Ratio 1.79
Quick Ratio 1.7
Altman-Z 3.08
F-Score7
WACC7.49%
ROIC/WACC0.58
Cap/Depr(3y)31.15%
Cap/Depr(5y)34.18%
Cap/Sales(3y)1.03%
Cap/Sales(5y)1.1%
Profit Quality(3y)210.76%
Profit Quality(5y)204.51%
High Growth Momentum
Growth
EPS 1Y (TTM)8.7%
EPS 3Y-30.41%
EPS 5Y14.14%
EPS Q2Q%-157.14%
EPS Next Y77.56%
EPS Next 2Y62.62%
EPS Next 3Y42.06%
EPS Next 5YN/A
Revenue 1Y (TTM)-0.87%
Revenue growth 3Y16.95%
Revenue growth 5Y14.73%
Sales Q2Q%-4.54%
Revenue Next Year-2.93%
Revenue Next 2Y0.27%
Revenue Next 3Y2.6%
Revenue Next 5YN/A
EBIT growth 1Y42.11%
EBIT growth 3Y-18.45%
EBIT growth 5Y0.4%
EBIT Next Year323.56%
EBIT Next 3Y67.39%
EBIT Next 5YN/A
FCF growth 1Y545.46%
FCF growth 3Y6.1%
FCF growth 5Y19.57%
OCF growth 1Y232.65%
OCF growth 3Y5.41%
OCF growth 5Y15.52%