Logo image of GDI.CA

GDI INTEGRATED FACILITY SERV (GDI.CA) Stock Fundamental Analysis

TSX:GDI - Toronto Stock Exchange - CA3615692058 - Common Stock - Currency: CAD

31.48  +0.48 (+1.55%)

Fundamental Rating

5

Taking everything into account, GDI scores 5 out of 10 in our fundamental rating. GDI was compared to 24 industry peers in the Commercial Services & Supplies industry. GDI has an average financial health and profitability rating. GDI is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year GDI was profitable.
In the past year GDI had a positive cash flow from operations.
Each year in the past 5 years GDI has been profitable.
GDI had a positive operating cash flow in each of the past 5 years.
GDI.CA Yearly Net Income VS EBIT VS OCF VS FCFGDI.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M 80M 100M

1.2 Ratios

The Return On Assets of GDI (2.95%) is better than 62.50% of its industry peers.
With a decent Return On Equity value of 7.55%, GDI is doing good in the industry, outperforming 62.50% of the companies in the same industry.
GDI has a better Return On Invested Capital (4.28%) than 62.50% of its industry peers.
GDI had an Average Return On Invested Capital over the past 3 years of 4.38%. This is below the industry average of 7.99%.
Industry RankSector Rank
ROA 2.95%
ROE 7.55%
ROIC 4.28%
ROA(3y)2.3%
ROA(5y)3.46%
ROE(3y)6.28%
ROE(5y)8.81%
ROIC(3y)4.38%
ROIC(5y)5.57%
GDI.CA Yearly ROA, ROE, ROICGDI.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10

1.3 Margins

GDI has a Profit Margin (1.50%) which is comparable to the rest of the industry.
In the last couple of years the Profit Margin of GDI has grown nicely.
GDI's Operating Margin of 2.14% is in line compared to the rest of the industry. GDI outperforms 45.83% of its industry peers.
GDI's Operating Margin has declined in the last couple of years.
GDI has a worse Gross Margin (18.36%) than 66.67% of its industry peers.
In the last couple of years the Gross Margin of GDI has remained more or less at the same level.
Industry RankSector Rank
OM 2.14%
PM (TTM) 1.5%
GM 18.36%
OM growth 3Y-30.27%
OM growth 5Y-12.49%
PM growth 3Y-22.73%
PM growth 5Y18.81%
GM growth 3Y-5.7%
GM growth 5Y-0.47%
GDI.CA Yearly Profit, Operating, Gross MarginsGDI.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15 20

6

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), GDI is destroying value.
GDI has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, GDI has more shares outstanding
GDI has a better debt/assets ratio than last year.
GDI.CA Yearly Shares OutstandingGDI.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
GDI.CA Yearly Total Debt VS Total AssetsGDI.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

GDI has an Altman-Z score of 3.04. This indicates that GDI is financially healthy and has little risk of bankruptcy at the moment.
The Altman-Z score of GDI (3.04) is better than 75.00% of its industry peers.
The Debt to FCF ratio of GDI is 2.89, which is a good value as it means it would take GDI, 2.89 years of fcf income to pay off all of its debts.
GDI's Debt to FCF ratio of 2.89 is amongst the best of the industry. GDI outperforms 83.33% of its industry peers.
GDI has a Debt/Equity ratio of 0.71. This is a neutral value indicating GDI is somewhat dependend on debt financing.
GDI has a Debt to Equity ratio of 0.71. This is in the better half of the industry: GDI outperforms 66.67% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.71
Debt/FCF 2.89
Altman-Z 3.04
ROIC/WACC0.47
WACC9.18%
GDI.CA Yearly LT Debt VS Equity VS FCFGDI.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

2.3 Liquidity

A Current Ratio of 1.72 indicates that GDI should not have too much problems paying its short term obligations.
GDI has a better Current ratio (1.72) than 75.00% of its industry peers.
A Quick Ratio of 1.63 indicates that GDI should not have too much problems paying its short term obligations.
GDI has a Quick ratio of 1.63. This is in the better half of the industry: GDI outperforms 75.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.72
Quick Ratio 1.63
GDI.CA Yearly Current Assets VS Current LiabilitesGDI.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

6

3. Growth

3.1 Past

GDI shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 30.30%, which is quite impressive.
Measured over the past years, GDI shows a quite strong growth in Earnings Per Share. The EPS has been growing by 14.14% on average per year.
The Revenue has been growing slightly by 1.49% in the past year.
GDI shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 14.73% yearly.
EPS 1Y (TTM)30.3%
EPS 3Y-30.41%
EPS 5Y14.14%
EPS Q2Q%1200%
Revenue 1Y (TTM)1.49%
Revenue growth 3Y16.95%
Revenue growth 5Y14.73%
Sales Q2Q%-4.35%

3.2 Future

The Earnings Per Share is expected to grow by 77.62% on average over the next years. This is a very strong growth
Based on estimates for the next years, GDI will show a small growth in Revenue. The Revenue will grow by 3.35% on average per year.
EPS Next Y140.55%
EPS Next 2Y77.62%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year3.35%
Revenue Next 2Y3.35%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
GDI.CA Yearly Revenue VS EstimatesGDI.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 500M 1B 1.5B 2B 2.5B
GDI.CA Yearly EPS VS EstimatesGDI.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 0.5 -0.5 1 1.5 2

6

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 36.60, the valuation of GDI can be described as expensive.
62.50% of the companies in the same industry are more expensive than GDI, based on the Price/Earnings ratio.
GDI is valuated rather expensively when we compare the Price/Earnings ratio to 26.92, which is the current average of the S&P500 Index.
GDI is valuated correctly with a Price/Forward Earnings ratio of 16.09.
GDI's Price/Forward Earnings is on the same level as the industry average.
Compared to an average S&P500 Price/Forward Earnings ratio of 21.49, GDI is valued a bit cheaper.
Industry RankSector Rank
PE 36.6
Fwd PE 16.09
GDI.CA Price Earnings VS Forward Price EarningsGDI.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

75.00% of the companies in the same industry are more expensive than GDI, based on the Enterprise Value to EBITDA ratio.
GDI's Price/Free Cash Flow ratio is rather cheap when compared to the industry. GDI is cheaper than 95.83% of the companies in the same industry.
Industry RankSector Rank
P/FCF 5.62
EV/EBITDA 8.32
GDI.CA Per share dataGDI.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

GDI's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
GDI's earnings are expected to grow with 77.62% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.26
PEG (5Y)2.59
EPS Next 2Y77.62%
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

GDI does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

GDI INTEGRATED FACILITY SERV

TSX:GDI (6/27/2025, 7:00:00 PM)

31.48

+0.48 (+1.55%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryCommercial Services & Supplies
Earnings (Last)05-08 2025-05-08/amc
Earnings (Next)N/A N/A
Inst Owners47.62%
Inst Owner ChangeN/A
Ins Owners2.58%
Ins Owner ChangeN/A
Market Cap741.67M
Analysts75
Price Target45.77 (45.39%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)41.75%
Min EPS beat(2)37.9%
Max EPS beat(2)45.6%
EPS beat(4)3
Avg EPS beat(4)7.68%
Min EPS beat(4)-61.5%
Max EPS beat(4)45.6%
EPS beat(8)4
Avg EPS beat(8)-20%
EPS beat(12)4
Avg EPS beat(12)-18.78%
EPS beat(16)5
Avg EPS beat(16)-20.17%
Revenue beat(2)0
Avg Revenue beat(2)-4.71%
Min Revenue beat(2)-6.05%
Max Revenue beat(2)-3.37%
Revenue beat(4)0
Avg Revenue beat(4)-3.67%
Min Revenue beat(4)-6.05%
Max Revenue beat(4)-1.42%
Revenue beat(8)2
Avg Revenue beat(8)-1.83%
Revenue beat(12)6
Avg Revenue beat(12)0.43%
Revenue beat(16)7
Avg Revenue beat(16)-0.27%
PT rev (1m)-0.55%
PT rev (3m)1.3%
EPS NQ rev (1m)0%
EPS NQ rev (3m)8.82%
EPS NY rev (1m)0%
EPS NY rev (3m)5.48%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-1.92%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.3%
Valuation
Industry RankSector Rank
PE 36.6
Fwd PE 16.09
P/S 0.29
P/FCF 5.62
P/OCF 4.91
P/B 1.47
P/tB 49.44
EV/EBITDA 8.32
EPS(TTM)0.86
EY2.73%
EPS(NY)1.96
Fwd EY6.21%
FCF(TTM)5.6
FCFY17.8%
OCF(TTM)6.41
OCFY20.36%
SpS107.26
BVpS21.35
TBVpS0.64
PEG (NY)0.26
PEG (5Y)2.59
Profitability
Industry RankSector Rank
ROA 2.95%
ROE 7.55%
ROCE 5.97%
ROIC 4.28%
ROICexc 4.4%
ROICexgc 10.42%
OM 2.14%
PM (TTM) 1.5%
GM 18.36%
FCFM 5.22%
ROA(3y)2.3%
ROA(5y)3.46%
ROE(3y)6.28%
ROE(5y)8.81%
ROIC(3y)4.38%
ROIC(5y)5.57%
ROICexc(3y)4.43%
ROICexc(5y)5.72%
ROICexgc(3y)10.4%
ROICexgc(5y)14.06%
ROCE(3y)6.16%
ROCE(5y)7.83%
ROICexcg growth 3Y-28.29%
ROICexcg growth 5Y-13.32%
ROICexc growth 3Y-24.7%
ROICexc growth 5Y-12.41%
OM growth 3Y-30.27%
OM growth 5Y-12.49%
PM growth 3Y-22.73%
PM growth 5Y18.81%
GM growth 3Y-5.7%
GM growth 5Y-0.47%
F-Score8
Asset Turnover1.96
Health
Industry RankSector Rank
Debt/Equity 0.71
Debt/FCF 2.89
Debt/EBITDA 2.72
Cap/Depr 24.36%
Cap/Sales 0.75%
Interest Coverage 1.86
Cash Conversion 114.39%
Profit Quality 347.37%
Current Ratio 1.72
Quick Ratio 1.63
Altman-Z 3.04
F-Score8
WACC9.18%
ROIC/WACC0.47
Cap/Depr(3y)31.15%
Cap/Depr(5y)34.18%
Cap/Sales(3y)1.03%
Cap/Sales(5y)1.1%
Profit Quality(3y)210.76%
Profit Quality(5y)204.51%
High Growth Momentum
Growth
EPS 1Y (TTM)30.3%
EPS 3Y-30.41%
EPS 5Y14.14%
EPS Q2Q%1200%
EPS Next Y140.55%
EPS Next 2Y77.62%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)1.49%
Revenue growth 3Y16.95%
Revenue growth 5Y14.73%
Sales Q2Q%-4.35%
Revenue Next Year3.35%
Revenue Next 2Y3.35%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y45.95%
EBIT growth 3Y-18.45%
EBIT growth 5Y0.4%
EBIT Next Year359.23%
EBIT Next 3Y70.13%
EBIT Next 5YN/A
FCF growth 1Y1100%
FCF growth 3Y6.1%
FCF growth 5Y19.57%
OCF growth 1Y331.43%
OCF growth 3Y5.41%
OCF growth 5Y15.52%