Logo image of FRS.DE

FORIS AG (FRS.DE) Stock Fundamental Analysis

FRA:FRS - Deutsche Boerse Ag - DE0005775803 - Common Stock - Currency: EUR

4.16  +0.04 (+0.97%)

Fundamental Rating

5

Overall FRS gets a fundamental rating of 5 out of 10. We evaluated FRS against 49 industry peers in the Financial Services industry. While FRS has a great health rating, its profitability is only average at the moment. FRS has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year FRS was profitable.
In the past year FRS had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: FRS reported negative net income in multiple years.
In the past 5 years FRS reported 4 times negative operating cash flow.
FRS.DE Yearly Net Income VS EBIT VS OCF VS FCFFRS.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 2M -2M 4M

1.2 Ratios

With an excellent Return On Assets value of 9.72%, FRS belongs to the best of the industry, outperforming 89.80% of the companies in the same industry.
The Return On Equity of FRS (13.00%) is better than 69.39% of its industry peers.
Looking at the Return On Invested Capital, with a value of 10.54%, FRS is in the better half of the industry, outperforming 79.59% of the companies in the same industry.
Industry RankSector Rank
ROA 9.72%
ROE 13%
ROIC 10.54%
ROA(3y)-1.31%
ROA(5y)-1.33%
ROE(3y)-1.51%
ROE(5y)-1.57%
ROIC(3y)N/A
ROIC(5y)N/A
FRS.DE Yearly ROA, ROE, ROICFRS.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5 -5 10 -10 -15

1.3 Margins

Looking at the Profit Margin, with a value of 8.38%, FRS is in line with its industry, outperforming 53.06% of the companies in the same industry.
FRS has a Operating Margin (9.65%) which is in line with its industry peers.
In the last couple of years the Operating Margin of FRS has grown nicely.
With a Gross Margin value of 25.86%, FRS perfoms like the industry average, outperforming 46.94% of the companies in the same industry.
In the last couple of years the Gross Margin of FRS has declined.
Industry RankSector Rank
OM 9.65%
PM (TTM) 8.38%
GM 25.86%
OM growth 3YN/A
OM growth 5Y1.97%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y8.69%
GM growth 5Y-4.82%
FRS.DE Yearly Profit, Operating, Gross MarginsFRS.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10 -10 20 30

8

2. Health

2.1 Basic Checks

FRS has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
FRS has about the same amout of shares outstanding than it did 1 year ago.
The number of shares outstanding for FRS has been reduced compared to 5 years ago.
Compared to 1 year ago, FRS has an improved debt to assets ratio.
FRS.DE Yearly Shares OutstandingFRS.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 1M 2M 3M 4M
FRS.DE Yearly Total Debt VS Total AssetsFRS.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 5M 10M 15M 20M

2.2 Solvency

An Altman-Z score of 4.28 indicates that FRS is not in any danger for bankruptcy at the moment.
FRS's Altman-Z score of 4.28 is fine compared to the rest of the industry. FRS outperforms 79.59% of its industry peers.
There is no outstanding debt for FRS. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 1.9
Altman-Z 4.28
ROIC/WACC1.66
WACC6.36%
FRS.DE Yearly LT Debt VS Equity VS FCFFRS.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5M 10M 15M

2.3 Liquidity

A Current Ratio of 3.19 indicates that FRS has no problem at all paying its short term obligations.
The Current ratio of FRS (3.19) is better than 85.71% of its industry peers.
A Quick Ratio of 1.60 indicates that FRS should not have too much problems paying its short term obligations.
With a decent Quick ratio value of 1.60, FRS is doing good in the industry, outperforming 77.55% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 3.19
Quick Ratio 1.6
FRS.DE Yearly Current Assets VS Current LiabilitesFRS.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 5M 10M 15M

3

3. Growth

3.1 Past

FRS shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 79.83%, which is quite impressive.
Looking at the last year, FRS shows a quite strong growth in Revenue. The Revenue has grown by 17.83% in the last year.
Measured over the past years, FRS shows a small growth in Revenue. The Revenue has been growing by 2.64% on average per year.
EPS 1Y (TTM)79.83%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%132.8%
Revenue 1Y (TTM)17.83%
Revenue growth 3Y10.69%
Revenue growth 5Y2.64%
Sales Q2Q%32.17%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
FRS.DE Yearly Revenue VS EstimatesFRS.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 5M 10M 15M 20M

4

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 8.49 indicates a reasonable valuation of FRS.
73.47% of the companies in the same industry are more expensive than FRS, based on the Price/Earnings ratio.
The average S&P500 Price/Earnings ratio is at 26.19. FRS is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 8.49
Fwd PE N/A
FRS.DE Price Earnings VS Forward Price EarningsFRS.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of FRS indicates a somewhat cheap valuation: FRS is cheaper than 69.39% of the companies listed in the same industry.
75.51% of the companies in the same industry are more expensive than FRS, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 8.48
EV/EBITDA 7.9
FRS.DE Per share dataFRS.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3 4 5

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

4

5. Dividend

5.1 Amount

FRS has a Yearly Dividend Yield of 3.62%.
Compared to an average industry Dividend Yield of 3.91, FRS pays a bit more dividend than its industry peers.
FRS's Dividend Yield is rather good when compared to the S&P500 average which is at 2.40.
Industry RankSector Rank
Dividend Yield 3.62%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
FRS.DE Yearly Dividends per shareFRS.DE Yearly Dividends per shareYearly Dividends per share 2020 2025 0.05 0.1

5.3 Sustainability

DPN/A
EPS Next 2YN/A
EPS Next 3YN/A
FRS.DE Yearly Income VS Free CF VS DividendFRS.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 1M -1M 2M -2M

FORIS AG

FRA:FRS (5/28/2025, 7:00:00 PM)

4.16

+0.04 (+0.97%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryFinancial Services
Earnings (Last)03-27 2025-03-27
Earnings (Next)08-09 2025-08-09
Inst OwnersN/A
Inst Owner ChangeN/A
Ins Owners17.82%
Ins Owner ChangeN/A
Market Cap19.26M
AnalystsN/A
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.62%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 8.49
Fwd PE N/A
P/S 0.72
P/FCF 8.48
P/OCF 7.99
P/B 1.12
P/tB 1.13
EV/EBITDA 7.9
EPS(TTM)0.49
EY11.78%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)0.49
FCFY11.79%
OCF(TTM)0.52
OCFY12.51%
SpS5.78
BVpS3.73
TBVpS3.68
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 9.72%
ROE 13%
ROCE 14.97%
ROIC 10.54%
ROICexc 11.65%
ROICexgc 11.8%
OM 9.65%
PM (TTM) 8.38%
GM 25.86%
FCFM 8.49%
ROA(3y)-1.31%
ROA(5y)-1.33%
ROE(3y)-1.51%
ROE(5y)-1.57%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y-2.53%
ROICexc growth 3YN/A
ROICexc growth 5Y0.54%
OM growth 3YN/A
OM growth 5Y1.97%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y8.69%
GM growth 5Y-4.82%
F-Score7
Asset Turnover1.16
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 1.9
Debt/EBITDA 0
Cap/Depr 76.37%
Cap/Sales 0.52%
Interest Coverage 250
Cash Conversion 87.19%
Profit Quality 101.25%
Current Ratio 3.19
Quick Ratio 1.6
Altman-Z 4.28
F-Score7
WACC6.36%
ROIC/WACC1.66
Cap/Depr(3y)42.82%
Cap/Depr(5y)30.6%
Cap/Sales(3y)0.46%
Cap/Sales(5y)0.4%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)79.83%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%132.8%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)17.83%
Revenue growth 3Y10.69%
Revenue growth 5Y2.64%
Sales Q2Q%32.17%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y74.81%
EBIT growth 3YN/A
EBIT growth 5Y4.65%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y208.51%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y217.16%
OCF growth 3YN/A
OCF growth 5YN/A